| Revenue | DKK 6,7M | +3% |
| EBITDA | DKK 150K | +110% |
| Net profit | DKK -242K | +84% |
| Total assets | DKK 14,4M | -25% |
| Equity | DKK 7,8M | -3% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 9.546 | 10.207 | 9.380 | 6.506 | 6.679 |
| Staff expenses | -6.787 | -7.796 | -8.173 | -7.601 | -6.529 |
| EBITDA | 2.759 | 2.411 | 1.207 | -1.453 | 150 |
| Depreciation & amort. | -425 | -323 | -323 | -208 | -197 |
| EBIT | 2.334 | 2.088 | 884 | -1.661 | -48 |
| Net financials | -148 | -157 | -170 | -248 | -257 |
| Profit before tax | 2.186 | 1.930 | 715 | -1.909 | -305 |
| Tax | 487 | 425 | 161 | -414 | -63 |
| Net profit | 1.699 | 1.505 | 554 | -1.495 | -242 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 22.954 | 18.926 | 21.334 | 19.212 | 14.402 |
| Equity | 8.558 | 9.464 | 9.517 | 8.023 | 7.781 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14.333 | 9.412 | 11.778 | 11.189 | 6.622 |
| Total debt | 14.333 | 9.412 | 11.778 | 11.189 | 6.622 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SR Management | Management | 2010 |
| Former (1) | ||
GR Management | Management | 2002 – 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2002 | |
| Chairman | 2010 | |
| Former (1) | ||
| Board of Directors | 2010 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 20–24.99% | 20–24.99% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Gert Ramsdahl | Management | 0 companies |
| Søren Ramsdahl | Management | 0 companies |
| Christian Ramsdahl | Board of Directors | 0 companies |
| Gunhild Østergaard Ramsdahl | Chairman | 0 companies |
| Simon Jensen | Board of Directors | 0 companies |