| Revenue | DKK -18K | -31% |
| EBITDA | DKK -18K | +31% |
| Net profit | DKK -1,6M | +59% |
| Total assets | DKK 8,2M | -18% |
| Equity | DKK 8,2M | -18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -10 | — | -4 | -6 | -7 | -8 | -8 | -9 | -18 | -18 | -23 | -26 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -10 | -4 | -4 | -6 | -7 | -8 | -8 | -9 | -18 | -18 | -23 | -26 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -10 | -4 | -4 | -6 | -7 | -8 | -8 | -9 | -18 | -18 | -23 | -26 | -18 |
| Net financials | 657 | 705 | 875 | 1.047 | 1.243 | 1.234 | 1.481 | 823 | 896 | 1.075 | 1.371 | 1.793 | -3.990 | -1.614 |
| Profit before tax | 651 | 695 | 871 | 1.043 | 1.238 | 1.227 | 1.473 | 815 | 886 | 1.057 | 1.352 | 1.770 | -4.015 | -1.631 |
| Tax | 9 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | -0 | 13 | 0 | -0 | -0 | -0 |
| Net profit | 643 | 695 | 871 | 1.043 | 1.238 | 1.227 | 1.473 | 814 | 887 | 1.044 | 1.352 | 1.770 | -4.015 | -1.631 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.283 | 4.884 | 5.656 | 6.601 | 7.739 | 8.870 | 10.234 | 10.943 | 10.173 | 11.226 | 12.457 | 14.113 | 9.986 | 8.235 |
| Equity | 4.279 | 4.877 | 5.652 | 6.596 | 7.734 | 8.860 | 10.229 | 10.938 | 10.167 | 11.211 | 12.450 | 14.106 | 9.973 | 8.220 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 7 | 4 | 4 | 4 | 10 | 5 | 5 | 6 | 15 | 7 | 7 | 13 | 15 |
| Total debt | 4 | 7 | 4 | 4 | 4 | 10 | 5 | 5 | 6 | 15 | 7 | 7 | 13 | 15 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|