| Revenue | DKK 67K | -37% |
| EBITDA | DKK 67K | -37% |
| Net profit | DKK -5K | +83% |
| Total assets | DKK 4,9M | +23% |
| Equity | DKK 1,9M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.298 | 1.816 | 2.465 | — | 3.572 | 5.161 | 3.047 | 3.762 | 461 | 164 | 106 | 67 |
| Staff expenses | -1.287 | -1.626 | -2.260 | -2.856 | -2.815 | -3.060 | -2.782 | -3.561 | -297 | -0 | -0 | -0 |
| EBITDA | 11 | 190 | 205 | 288 | 757 | 2.101 | 265 | 201 | 164 | 164 | 106 | 67 |
| Depreciation & amort. | 35 | 61 | -221 | -234 | -186 | -354 | -25 | -28 | -0 | -20 | -33 | -138 |
| EBIT | -24 | 129 | -16 | 54 | 571 | 1.746 | 240 | 173 | 164 | 144 | 72 | -71 |
| Net financials | -4 | -29 | -46 | -97 | -48 | -39 | -5 | -3 | 0 | -9 | 35 | 66 |
| Profit before tax | -28 | 101 | -62 | -43 | 523 | 1.707 | 235 | 170 | 164 | 136 | 108 | -5 |
| Tax | 17 | 21 | 21 | 19 | 127 | 410 | 86 | 79 | 247 | 47 | 134 | -0 |
| Net profit | -45 | 80 | -83 | -62 | 396 | 1.297 | 149 | 91 | -83 | 88 | -27 | -5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.757 | 2.393 | 3.436 | 3.197 | 3.852 | 3.887 | 3.594 | 3.385 | 3.347 | 5.601 | 3.939 | 4.856 |
| Equity | 70 | 150 | 67 | 5 | 401 | 1.698 | 1.847 | 1.938 | 1.856 | 1.944 | 1.917 | 1.912 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.687 | 2.243 | 3.357 | 3.162 | 3.294 | 1.622 | 1.747 | 1.446 | 1.492 | 3.657 | 2.022 | 2.944 |
| Total debt | 1.687 | 2.243 | 3.357 | 3.162 | 3.294 | 1.622 | 1.747 | 1.446 | 1.492 | 3.657 | 2.022 | 2.944 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Management | Management | 2022 | — | — |
MA Management | Management | 2009 | — | — |
DG Management | Management | 2020 | — | — |
PH Management | Management | 2004 | — | — |
JO Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ABAX DANMARK A/S | Company | 100.0% | 100.0% | 2017 |
JP INTERNATIONAL A/S | Company | 25.0% | 50.0% | 2009 |
MCI HOLDING ApS | Company | 66.7% | 33.3% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Harald Jacobsen | Management | 0 companies |
| Morten Ahlmann Callesen | Management | 0 companies |
| David Gerard Norton | Management | 0 companies |
| Per Harald Anton Callesen | Management | 0 companies |
| John Ole Moe | Management | 0 companies |