| Revenue | DKK 125K | -38% |
| EBITDA | DKK 125K | -38% |
| Net profit | DKK 97K | -38% |
| Total assets | DKK 487K | +18% |
| Equity | DKK 222K | -21% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.061 | 1.070 | 1.212 | 264 | 1.831 | 1.208 | -29 | -19 | -17 | 205 | 101 | 203 | 125 |
| Staff expenses | -64 | -64 | -194 | -195 | -353 | -137 | -5 | -5 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 997 | 1.005 | 1.018 | 69 | 1.478 | 1.071 | -34 | -24 | -17 | 205 | 101 | 203 | 125 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -3 | -13 | -13 | -10 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 997 | 1.005 | 1.018 | 69 | 1.475 | 1.057 | -48 | -35 | -17 | 205 | 101 | 203 | 125 |
| Net financials | -8 | 11 | 44 | 8 | -14 | -26 | -7 | -8 | 0 | -4 | -3 | -1 | -1 |
| Profit before tax | 989 | 1.016 | 1.062 | 77 | 1.461 | 1.031 | -54 | -43 | -17 | 201 | 98 | 202 | 124 |
| Tax | 247 | 254 | 260 | 18 | 324 | 228 | -11 | -8 | -5 | 45 | 19 | 44 | 27 |
| Net profit | 742 | 762 | 802 | 59 | 1.137 | 803 | -43 | -34 | -13 | 156 | 78 | 158 | 97 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.413 | 1.356 | 1.323 | 457 | 1.851 | 2.693 | 1.793 | 204 | 42 | 406 | 247 | 415 | 487 |
| Equity | 125 | 125 | 125 | 184 | 1.262 | 929 | 82 | 48 | 35 | 192 | 203 | 283 | 222 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.287 | 1.231 | 1.197 | 273 | 587 | 1.763 | 1.711 | 156 | 7 | 214 | 43 | 131 | 264 |
| Total debt | 1.287 | 1.231 | 1.197 | 273 | 587 | 1.763 | 1.711 | 156 | 7 | 214 | 43 | 131 | 264 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NE Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NIELS ERIK JESPERSEN HOLDING ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Erik Jespersen | Management | 0 companies |