| Revenue | DKK -79K | -39% |
| EBITDA | DKK -79K | +39% |
| Net profit | DKK 30K | -91% |
| Total assets | DKK 8M | -4% |
| Equity | DKK 7,9M | -4% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23 | 140 | 27 | 73 | 93 | 123 | 14 | 668 | -72 | 766 | 36 | -16 | -129 | -79 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -352 | -472 | -448 | -15 | -0 | -0 | -0 | -0 |
| EBITDA | 23 | 140 | 27 | 73 | 93 | 123 | -338 | 196 | -520 | 751 | 36 | -16 | -129 | -79 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -7 | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 23 | 140 | 27 | 73 | 93 | 116 | -345 | 196 | -520 | 751 | 36 | -16 | -129 | -79 |
| Net financials | 1.873 | -171 | 2.324 | 13 | 365 | -13 | -160 | 109 | 626 | 422 | -668 | 322 | 594 | 127 |
| Profit before tax | 1.897 | -31 | 2.350 | 86 | 458 | 104 | -505 | 305 | 106 | 1.173 | -633 | 306 | 466 | 48 |
| Tax | 59 | 13 | 28 | -10 | 37 | 33 | -101 | 152 | -18 | 162 | -139 | 67 | 120 | 17 |
| Net profit | 1.838 | -44 | 2.323 | 96 | 421 | 71 | -404 | 153 | 124 | 1.011 | -494 | 239 | 345 | 30 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.381 | 12.005 | 14.048 | 8.633 | 8.078 | 8.607 | 10.573 | 11.132 | 10.865 | 11.387 | 9.611 | 8.141 | 8.271 | 7.970 |
| Equity | -2.613 | -2.657 | -334 | -238 | 183 | 314 | -90 | 62 | 10.186 | 11.197 | 8.603 | 7.841 | 8.187 | 7.867 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 387 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 |
| Short-term debt | 14.994 | 14.661 | 14.382 | 8.871 | 7.896 | 7.907 | 10.663 | 11.069 | 679 | 191 | 1.009 | 299 | 84 | 85 |
| Total debt | 14.994 | 14.661 | 14.382 | 8.871 | 7.896 | 8.294 | 10.663 | 11.069 | 679 | 191 | 1.009 | 299 | 84 | 102 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
CH | Audit | 2002 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
JH Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MICHAEL OLSEN HOLDING A/S | Company | 100.0% | 100.0% | 2002 |
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Patrick Allan Olsen | Chief Executive Officer | 0 companies |
| Christian Haahr Danielsen | Audit | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |
| Jens Hjarup Andersen | Management | 0 companies |