| Revenue | DKK 675K | -18% |
| EBITDA | DKK 145K | -35% |
| Net profit | DKK 82K | +1801% |
| Total assets | DKK 363K | -60% |
| Equity | DKK 207K | -69% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.486 | 627 | 813 | 697 | 558 | 884 | 822 | 675 |
| Staff expenses | -916 | -2.415 | -741 | -25 | -1.114 | -947 | -598 | -530 |
| EBITDA | 188 | -1.787 | 72 | 673 | -556 | 25 | 224 | 145 |
| Depreciation & amort. | 44 | -44 | -44 | -0 | -0 | 44 | -13 | -13 |
| EBIT | 144 | -1.832 | 28 | 673 | -556 | -19 | 211 | 132 |
| Net financials | 24 | -20 | -38 | -12 | -15 | 4 | -9 | -9 |
| Profit before tax | 168 | -1.033 | -10 | 661 | -571 | -15 | 201 | 123 |
| Tax | 46 | 409 | -26 | 147 | -207 | 89 | 206 | 41 |
| Net profit | 122 | -1.442 | 16 | 514 | -364 | -104 | -5 | 82 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.755 | 1.556 | 1.209 | 1.555 | 1.110 | 1.283 | 902 | 363 |
| Equity | 2.045 | 603 | 619 | 1.133 | 769 | 665 | 660 | 207 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 710 | 953 | 590 | 422 | 341 | 618 | 242 | 156 |
| Total debt | 710 | 953 | 590 | 422 | 341 | 618 | 242 | 156 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Management | Management | 2004 | — | — |
JK Management | Management | 2020 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
JK Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
KH Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Bernhard Lemming | Management | 0 companies |
| Jeanne Kempinsky | Management | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |
| Jens Kittelmann | Chief Executive Officer | 0 companies |
| Klaus Henrik Tholander | Chief Executive Officer | 0 companies |