| Revenue | DKK -21K | -1% |
| EBITDA | DKK -21K | +1% |
| Net profit | DKK -58K | -173% |
| Total assets | DKK 117K | -55% |
| Equity | DKK -2M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -4 | -4 | — | -9 | 8 | — | -61 | — | — | 0 | 201 | -21 | -21 |
| Staff expenses | -0 | -0 | -0 | -33 | -12 | -0 | -0 | -68 | -249 | -146 | -24 | -30 | -0 | -0 |
| EBITDA | -1 | -4 | -4 | -37 | -22 | 8 | -9 | -129 | -285 | -200 | -63 | 105 | -21 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -4 | -4 | -37 | -22 | 8 | -9 | -129 | -285 | -200 | -63 | 105 | -21 | -21 |
| Net financials | 501 | 392 | -68 | -476 | -151 | -2 | -7 | -313 | -294 | -205 | -75 | 77 | 0 | -37 |
| Profit before tax | 500 | 388 | -73 | -513 | -173 | 6 | -17 | -442 | -579 | -405 | -138 | 182 | -21 | -58 |
| Tax | 1 | 53 | 70 | -0 | -4 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 498 | 334 | -143 | -513 | -169 | 8 | -17 | -442 | -579 | -405 | -138 | 182 | -21 | -58 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.082 | 5.091 | 4.913 | 4.224 | 114 | 119 | 968 | 953 | 594 | 180 | 66 | 266 | 263 | 117 |
| Equity | 4.713 | 5.048 | 4.905 | -358 | -527 | -519 | -536 | -978 | -1.557 | -1.962 | -2.101 | -1.918 | -1.939 | -2.002 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 368 | 43 | 8 | 4.582 | 641 | 638 | 1.504 | 1.930 | 2.151 | 2.142 | 2.166 | 2.184 | 2.202 | 2.120 |
| Total debt | 368 | 43 | 8 | 4.582 | 641 | 638 | 1.504 | 1.930 | 2.151 | 2.142 | 2.166 | 2.184 | 2.202 | 2.120 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GK Management | Management | 2002 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WeDoji Finance ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Glenn Kindall | Management | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |