| Revenue | DKK -120K | -30% |
| EBITDA | DKK -748K | -35% |
| Net profit | DKK -1,2M | -260% |
| Total assets | DKK 9,1M | -12% |
| Equity | DKK 9M | -12% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -141 | -230 | -187 | -171 | -120 |
| Staff expenses | -343 | -374 | -396 | -381 | -602 |
| EBITDA | -484 | -638 | -582 | -552 | -748 |
| Depreciation & amort. | -61 | -23 | -183 | -183 | -17 |
| EBIT | -545 | -661 | -765 | -735 | -765 |
| Net financials | 1.866 | 3.647 | -693 | 1.511 | -477 |
| Profit before tax | 1.321 | 2.986 | -1.459 | 775 | -1.242 |
| Tax | 294 | 659 | -101 | -0 | -0 |
| Net profit | 1.027 | 2.327 | -1.358 | 775 | -1.242 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9.700 | 12.131 | 10.019 | 10.319 | 9.074 |
| Equity | 8.521 | 10.847 | 9.489 | 10.265 | 9.023 |
| Long-term debt | 68 | 0 | 0 | 53 | 0 |
| Short-term debt | 1.114 | 1.182 | 530 | 54 | 52 |
| Total debt | 1.114 | 1.182 | 530 | 54 | 52 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
IK Management | Management | 2010 |
IP Founder | Founder | 1985 |
TJ Founder | Founder | 1985 |
BH Founder | Founder | 1985 |
| Former (3) | ||
JK Audit | Audit | 1985 – 1988 |
EF Management | Management | 1985 – 1996 |
| Audit | 1985 – 1991 | |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2007 | |
| Board of Directors | 2007 | |
| Former (3) | ||
| Board of Directors | 1999 – 2007 | |
| Board of Directors | 1985 – 1993 | |
| Board of Directors | 1985 – 1999 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Kloborg | Audit | 0 companies |
| Ilse Kyndesgaard | Management | 0 companies |
| Inge Pagh Løvschall | Founder | 0 companies |
| Tage Johannes Løvschall | Founder | 0 companies |
| Bent Hav Kyndesgaard | Founder | 0 companies |
| Ejvind Frahm-Nielsen | Management | 0 companies |
| Centralsnstalten for Revision | Audit | 0 companies |
| Hans Kyndesgaard | Board of Directors | 0 companies |
| Ingolf Baarstrøm Sørensen | Board of Directors | 0 companies |
| Finn Per Ove Løkkegaard-Pedersen | Board of Directors | 0 companies |
| Jens Christian Lauridsen | Board of Directors | 0 companies |
| Julie Kyndesgaard | Board of Directors | 0 companies |