| Revenue | DKK -6K | +25% |
| EBITDA | DKK -6K | -25% |
| Net profit | DKK -1,2M | -267% |
| Total assets | DKK 9,4M | -12% |
| Equity | DKK 8,7M | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -10 | -9 | -6 | -6 | -6 | -7 | -19 | -12 | -11 | -7 | -5 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -10 | 9 | -6 | -6 | -6 | -7 | -19 | -12 | -11 | -7 | -5 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -10 | 9 | -6 | -6 | -6 | -7 | -19 | -12 | -11 | -7 | -5 | -6 |
| Net financials | 651 | 194 | 280 | 902 | -57 | 724 | -870 | 1.031 | 1.318 | 2.244 | -1.497 | 729 | -1.246 |
| Profit before tax | 644 | 184 | -238 | 896 | -63 | 718 | -877 | 1.012 | 1.306 | 2.233 | -1.504 | 724 | -1.252 |
| Tax | 33 | 5 | 17 | 32 | 32 | 40 | 35 | 59 | 61 | -20 | 13 | 10 | -60 |
| Net profit | 611 | 178 | -255 | 864 | -95 | 678 | -912 | 953 | 1.244 | 2.253 | -1.517 | 714 | -1.192 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.569 | 9.420 | 9.368 | 10.187 | 9.761 | 10.225 | 9.014 | 9.491 | 10.458 | 12.231 | 10.341 | 10.596 | 9.361 |
| Equity | 9.530 | 9.408 | 9.345 | 10.109 | 9.714 | 10.180 | 8.967 | 9.421 | 10.365 | 12.218 | 10.301 | 10.015 | 8.701 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 540 | 0 |
| Short-term debt | 39 | 12 | 22 | 78 | 47 | 45 | 47 | 70 | 93 | 13 | 40 | 40 | 660 |
| Total debt | 39 | 12 | 22 | 78 | 47 | 45 | 47 | 70 | 93 | 13 | 40 | 580 | 660 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IP Founder | Founder | 1998 | — | — |
TJ Founder | Founder | 1998 | — | — |
BH Founder | Founder | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Inge Pagh Løvschall | Founder | 0 companies |
| Tage Johannes Løvschall | Founder | 0 companies |
| Bent Hav Kyndesgaard | Founder | 0 companies |
| Hans Kyndesgaard | Board of Directors | 0 companies |
| Julie Kyndesgaard | Board of Directors | 0 companies |