| Revenue | DKK -24K | -5% |
| EBITDA | DKK -24K | +5% |
| Net profit | DKK -50K | -117% |
| Total assets | DKK 12M | -2% |
| Equity | DKK 11,9M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -12 | -13 | -1 | -105 | -51 | -12 | -14 | -17 | -23 | -25 | -23 | -25 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -12 | -13 | -1 | -105 | -51 | -12 | -14 | -17 | -23 | -25 | -23 | -25 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -12 | -13 | -1 | -105 | -51 | -12 | -14 | -17 | -23 | -25 | -23 | -25 | -24 |
| Net financials | 500 | 4.048 | 1.631 | 2.028 | 1.791 | 1.201 | -120 | 786 | -351 | 673 | -714 | 823 | 483 | 39 |
| Profit before tax | 490 | 4.024 | 1.618 | 2.027 | 1.686 | 1.150 | -132 | 772 | -368 | 650 | -739 | 800 | 458 | 15 |
| Tax | -29 | -0 | 24 | 32 | 42 | 48 | -81 | 189 | 80 | 179 | -103 | -31 | 171 | 65 |
| Net profit | 519 | 4.025 | 1.593 | 1.995 | 1.644 | 1.102 | -51 | 583 | -448 | 471 | -636 | 831 | 287 | -50 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.303 | 12.888 | 11.863 | 13.249 | 14.540 | 15.556 | 15.451 | 16.019 | 14.981 | 14.696 | 13.609 | 14.058 | 12.205 | 11.981 |
| Equity | 7.292 | 11.268 | 10.961 | 12.907 | 14.500 | 15.551 | 15.446 | 15.975 | 14.767 | 14.388 | 13.422 | 14.053 | 12.028 | 11.911 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 1.620 | 902 | 342 | 39 | 5 | 5 | 44 | 214 | 309 | 187 | 5 | 176 | 70 |
| Total debt | 11 | 1.620 | 902 | 342 | 39 | 5 | 5 | 44 | 214 | 309 | 187 | 5 | 176 | 70 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|