| Revenue | DKK 732K | -68% |
| EBITDA | DKK 38K | -84% |
| Net profit | DKK 29K | -82% |
| Total assets | DKK 837K | +11% |
| Equity | DKK 383K | +8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 736 | 1.176 | 1.277 | 1.066 | 765 | 1.006 | 872 | 741 | 686 | 466 | 2.312 | 732 |
| Staff expenses | -487 | -623 | -719 | -702 | -508 | -821 | -663 | -537 | -464 | -305 | -2.075 | -694 |
| EBITDA | 249 | 553 | 558 | 363 | 257 | 184 | 209 | 204 | 127 | 161 | 237 | 38 |
| Depreciation & amort. | -0 | -0 | -55 | -38 | -69 | -69 | -69 | -69 | -48 | -3 | -11 | -0 |
| EBIT | 249 | 553 | 503 | 325 | 188 | 116 | 140 | 136 | 79 | 158 | 226 | 38 |
| Net financials | -19 | -14 | -7 | 61 | -56 | -11 | 5 | 55 | -1 | -3 | -12 | -0 |
| Profit before tax | 230 | 539 | 496 | 386 | 132 | 104 | 145 | 191 | 78 | 155 | 214 | 38 |
| Tax | 59 | 135 | 133 | 83 | 31 | -24 | 33 | 43 | 18 | 34 | 47 | 8 |
| Net profit | 171 | 404 | 363 | 304 | 101 | 128 | 113 | 148 | 60 | 121 | 166 | 29 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 799 | 999 | 1.287 | 1.219 | 1.176 | 1.440 | 1.471 | 1.558 | 1.391 | 1.035 | 753 | 837 |
| Equity | 209 | 613 | 976 | 780 | 881 | 796 | 909 | 1.057 | 717 | 588 | 354 | 383 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 590 | 386 | 311 | 438 | 292 | 644 | 556 | 494 | 674 | 448 | 398 | 453 |
| Total debt | 590 | 386 | 311 | 438 | 292 | 644 | 556 | 494 | 674 | 448 | 398 | 453 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SG Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ZTH ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Susanne Gjerrild | Management | 0 companies |