| Revenue | DKK -31K | -147% |
| EBITDA | DKK -31K | -147% |
| Net profit | DKK -124K | +76% |
| Total assets | DKK 6,2M | -46% |
| Equity | DKK 5,1M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -7 | -10 | -12 | -9 | -10 | -8 | -10 | -8 | -8 | -9 | 66 | -31 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -7 | -10 | -12 | -9 | -10 | -8 | -10 | -8 | -8 | -9 | 66 | -31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -12 |
| EBIT | -6 | -6 | -7 | -10 | -12 | -9 | -10 | -8 | -10 | -8 | -8 | -9 | 63 | -43 |
| Net financials | 243 | 640 | 709 | 278 | 227 | 269 | 951 | -489 | 1.528 | 871 | -807 | -279 | -590 | -89 |
| Profit before tax | 237 | 634 | 702 | 267 | 216 | 260 | 941 | -497 | 1.518 | 864 | -815 | -287 | -527 | -132 |
| Tax | -0 | -8 | 12 | -1 | -2 | -3 | -0 | -3 | -3 | 2 | 13 | -2 | -7 | -8 |
| Net profit | 237 | 641 | 690 | 269 | 217 | 263 | 941 | -494 | 1.521 | 862 | -828 | -286 | -520 | -124 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.504 | 4.354 | 4.785 | 5.053 | 5.121 | 5.315 | 6.641 | 6.000 | 7.504 | 7.943 | 6.524 | 6.462 | 11.534 | 6.185 |
| Equity | 3.398 | 4.041 | 4.758 | 4.927 | 5.043 | 5.203 | 6.038 | 5.436 | 6.846 | 7.596 | 6.367 | 5.964 | 5.321 | 5.062 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 106 | 313 | 27 | 126 | 78 | 113 | 603 | 564 | 658 | 348 | 156 | 499 | 6.213 | 1.123 |
| Total debt | 106 | 313 | 27 | 126 | 78 | 113 | 603 | 564 | 658 | 348 | 156 | 499 | 6.213 | 1.123 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Carl Weimar-Rasmussen | Audit | 0 companies |