| Revenue | DKK -60K | +247% |
| EBITDA | DKK -60K | -247% |
| Net profit | DKK -586K | -171% |
| Total assets | DKK 973K | -37% |
| Equity | DKK 904K | -39% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -112 | -118 | -231 | -174 | -194 | -356 | -79 | -713 | -73 | -85 | -11 | -17 | -60 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -112 | -118 | -231 | -270 | -223 | -393 | -122 | -835 | -109 | -85 | -11 | -17 | -60 |
| Depreciation & amort. | 4 | -4 | -17 | -35 | -34 | -12 | -25 | -14 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -116 | -122 | -249 | -305 | -257 | -405 | -148 | -849 | -109 | -85 | -11 | -17 | -60 |
| Net financials | 602 | 1.075 | 528 | 735 | 148 | -148 | -92 | -962 | -64 | -3 | -6 | 892 | -526 |
| Profit before tax | 486 | 953 | 280 | 431 | -101 | -553 | -240 | -1.811 | -173 | -88 | -17 | 875 | -586 |
| Tax | 197 | 202 | 75 | 113 | 4 | 10 | -1 | -9 | -0 | -0 | -0 | 48 | -0 |
| Net profit | 289 | 751 | 204 | 318 | -105 | -562 | -239 | -1.802 | -173 | -88 | -17 | 827 | -586 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.179 | 8.573 | 7.364 | 6.942 | 6.505 | 5.451 | 4.408 | 2.537 | 1.557 | 1.447 | 1.430 | 1.555 | 973 |
| Equity | 8.038 | 8.366 | 7.263 | 6.553 | 6.448 | 5.386 | 4.347 | 2.491 | 1.528 | 1.430 | 1.413 | 1.490 | 904 |
| Long-term debt | 101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 40 | 205 | 92 | 379 | 53 | 54 | 53 | 46 | 29 | 16 | 16 | 65 | 70 |
| Total debt | 141 | 205 | 92 | 379 | 53 | 54 | 53 | 46 | 29 | 16 | 16 | 65 | 70 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Founder | Founder | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2021 | |
| Individual | 50.0% | 50.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Andreas Bertelsen | Founder | 0 companies |