| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK -13K | -55% |
| Total assets | DKK 638K | +2% |
| Equity | DKK 69K | -16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -7 | 5 | -1 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -7 | 5 | -1 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
| Net financials | 133 | 142 | -240 | 490 | 36 | 39 | 69 | -378 | -40 | 26 | 9 | 51 | -9 | -13 |
| Profit before tax | 126 | 135 | -240 | 495 | 35 | 38 | 69 | -378 | -40 | 26 | 9 | 51 | -9 | -13 |
| Tax | -0 | -10 | 2 | -7 | -5 | -3 | -3 | -3 | -3 | -3 | -0 | -2 | -0 | -0 |
| Net profit | 126 | 145 | -249 | 501 | 41 | 41 | 72 | -374 | -37 | 29 | 9 | 53 | -9 | -13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.506 | 1.669 | 1.143 | 1.661 | 818 | 855 | 925 | 550 | 511 | 541 | 571 | 638 | 627 | 638 |
| Equity | 970 | 815 | 566 | 258 | 298 | 340 | 412 | 37 | 0 | 30 | 38 | 91 | 83 | 69 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 535 | 553 | 577 | 594 | 520 | 515 | 513 | 512 | 511 | 511 | 533 | 547 | 544 | 569 |
| Total debt | 535 | 853 | 577 | 1.404 | 520 | 515 | 513 | 512 | 511 | 511 | 533 | 547 | 544 | 569 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
MV Founder | Founder | 2002 | — | — |
GO Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CIGNET ApS | Company | 33.3% | 33.3% | 2011 |
GOK Holding ApS | Company | 33.3% | 33.3% | 2025 |
JORS ApS | Company | 33.3% | 33.3% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Andre Michael Kowalczyk | Chief Executive Officer | 0 companies |
| Michael Vang-Pedersen | Founder | 0 companies |
| Gitte Olsen Kowalczyk | Chief Executive Officer | 0 companies |
| Dorte Saabye | Board of Directors | 0 companies |
| Jens Otto Reimers Sønksen | Chairman | 0 companies |