| Revenue | DKK -12K | -11% |
| EBITDA | DKK -12K | +11% |
| Net profit | DKK -2K | +72% |
| Total assets | DKK 261K | -1% |
| Equity | DKK 251K | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -31 | -30 | -34 | -37 | -37 | -38 | -39 | -40 | -68 | -46 | -18 | -13 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -31 | -30 | -34 | -37 | -37 | -38 | -39 | -40 | -68 | -46 | -21 | -13 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -187 | -200 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -31 | -30 | -34 | -37 | -37 | -38 | -39 | -227 | -268 | -46 | -21 | -13 | -12 |
| Net financials | -36 | -39 | -42 | -37 | -40 | -42 | -47 | -52 | -47 | -51 | -37 | 5 | 6 | 10 |
| Profit before tax | -43 | -70 | -72 | -71 | -77 | -79 | -86 | -91 | -275 | -319 | -83 | -16 | -7 | -2 |
| Tax | -0 | -12 | -17 | -9 | -17 | -17 | -19 | -20 | -60 | 220 | -223 | -3 | -2 | -0 |
| Net profit | -43 | -58 | -55 | -62 | -60 | -62 | -67 | -71 | -214 | -539 | 140 | -12 | -6 | -2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 977 | 1.067 | 1.084 | 1.093 | 1.110 | 1.127 | 1.146 | 1.166 | 1.038 | 600 | 281 | 268 | 263 | 261 |
| Equity | 130 | 228 | 173 | 110 | 250 | 188 | 121 | 251 | 36 | -409 | 270 | 258 | 252 | 251 |
| Long-term debt | 0 | 829 | 901 | 972 | 849 | 928 | 1.014 | 905 | 991 | 999 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 10 | 10 | 11 | 11 | 11 | 10 |
| Total debt | 0 | 839 | 911 | 982 | 859 | 939 | 1.025 | 915 | 1.001 | 1.009 | 11 | 11 | 11 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Management | Management | 2002 | — | — |
LS Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JØRN DAUGAARD PEDERSEN HOLDING ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Daugaard Pedersen | Management | 0 companies |
| Leif Staal | Management | 0 companies |