| Revenue | DKK -482K | -129% |
| EBITDA | DKK -3,9M | -53% |
| Net profit | DKK -5,2M | -84% |
| Total assets | DKK 11,4M | -30% |
| Equity | DKK -10M | -111% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.929 | 4.890 | 7.534 | 10.301 | 9.209 | 7.670 | 6.202 | 660 | 1.655 | -482 |
| Staff expenses | -1.758 | -2.748 | -4.024 | -5.339 | -13.732 | -3.503 | -4.128 | -3.459 | -3.879 | -3.134 |
| EBITDA | 1.049 | 2.142 | 3.509 | 4.962 | -4.523 | 4.167 | 2.074 | -2.799 | -2.524 | -3.866 |
| Depreciation & amort. | -68 | -105 | -129 | -173 | -104 | -86 | -66 | -147 | -228 | -255 |
| EBIT | 981 | 2.036 | 3.380 | 4.789 | -4.627 | 4.081 | 2.008 | -2.946 | -2.752 | -4.121 |
| Net financials | -45 | -404 | 90 | 124 | -117 | -961 | -828 | -840 | -77 | -1.117 |
| Profit before tax | 936 | 1.632 | 3.471 | 4.913 | -4.744 | 3.121 | 1.180 | -3.786 | -2.829 | -5.238 |
| Tax | 239 | 438 | 859 | 1.159 | -1.036 | 697 | 275 | 6 | 15 | 7 |
| Net profit | 760 | 1.195 | 2.612 | 3.753 | -3.708 | 2.424 | 906 | -3.792 | -2.844 | -5.244 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.189 | 6.215 | 10.642 | 15.340 | 15.316 | 11.117 | 10.899 | 13.201 | 16.324 | 11.424 |
| Equity | 1.344 | 500 | 4.450 | 7.004 | 1.291 | 1.642 | 233 | -3.559 | -4.711 | -9.955 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.000 | 0 | 0 | 1.287 | 1.463 | 1.743 |
| Short-term debt | 3.843 | 5.700 | 6.176 | 8.299 | 13.024 | 9.475 | 10.656 | 15.473 | 19.571 | 19.637 |
| Total debt | 3.843 | 5.700 | 6.176 | 8.299 | 14.024 | 9.475 | 10.656 | 16.760 | 21.034 | 21.379 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KT Management | Management | 2020 | — | — |
CN Management | Management | 2003 | — | — |
BK Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
EJ Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
LS Management | Management | 2002 | — | — |
SW Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
TN Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
NS Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANSI ApS | Company | 100.0% | 100.0% | 2002 |
Tildas Group A/S | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Kent Tom Mikkelsen | Management | 0 companies |
| Claus Nørup Bjerre | Management | 0 companies |
| Benny Kristiansen | Chief Executive Officer | 0 companies |
| Emma Johanna Olsson Rudnert | Chief Executive Officer | 0 companies |
| Leif Staal | Management | 0 companies |
| Steen Wæver Poulsen | Chief Executive Officer | 0 companies |
| Thomas Nielsen | Chief Executive Officer | 0 companies |
| Nicolai Sparvath | Management | 0 companies |
| Erik Steffensen | Board of Directors | 0 companies |
| Palle Damborg Andersen | Board of Directors | 0 companies |
| David Charles Popik | Board of Directors | 0 companies |
| Johan Blach Petersen | Chairman | 0 companies |
| Simon Bjerre | Board of Directors | 0 companies |
| Poul Martin Kolind Bertelsen | Chairman | 0 companies |
| Ole Iversen | Board of Directors | 0 companies |
| Anne-Mette Bjerre | Board of Directors | 0 companies |
| Karl Mikael Haneskär | Chairman | 0 companies |
| Jens Løppenthien | Chairman | 0 companies |
| My Pia Nørup Bjerre | Board of Directors | 0 companies |
| Stig Wetterstrøm | Chairman | 0 companies |