| Revenue | DKK -15K | +18% |
| EBITDA | DKK -15K | -18% |
| Net profit | DKK 23K | -25% |
| Total assets | DKK 2,2M | +70% |
| Equity | DKK 667K | +596% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -7 | -16 | -7 | -6 | -10 | -13 | -10 | -8 | -9 | -8 | -10 | -12 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -7 | -16 | -7 | -6 | -10 | -13 | -10 | -8 | -9 | -8 | -10 | -12 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -7 | -16 | -7 | -6 | -10 | -13 | -10 | -8 | -9 | -8 | -10 | -12 | -15 |
| Net financials | -81 | 200 | 137 | -34 | -518 | 81 | -24 | 9 | 2 | -138 | -181 | 59 | 43 | 40 |
| Profit before tax | -86 | 193 | 122 | -41 | -524 | 71 | -36 | -1 | -6 | -147 | -189 | 48 | 31 | 26 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 3 |
| Net profit | -86 | 193 | 122 | -41 | -524 | 71 | -36 | -1 | -6 | -147 | -189 | 48 | 31 | 23 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 949 | 1.076 | 1.232 | 1.270 | 857 | 654 | 544 | 770 | 686 | 606 | 651 | 922 | 1.307 | 2.221 |
| Equity | 576 | 769 | 890 | 849 | 325 | 395 | 359 | 358 | 352 | 205 | 17 | 65 | 96 | 667 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 374 | 307 | 342 | 421 | 532 | 259 | 185 | 412 | 334 | 401 | 634 | 857 | 1.211 | 1.554 |
| Total debt | 374 | 307 | 342 | 421 | 532 | 259 | 185 | 412 | 334 | 401 | 634 | 857 | 1.211 | 1.554 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Palle Steen Jensen | Board of Directors | 0 companies |
| Niels Jørgen Frederiksen | Chairman | 0 companies |