| Revenue | DKK 1,7M | -12% |
| EBITDA | DKK 63K | -70% |
| Net profit | DKK 22K | -89% |
| Total assets | DKK 2,6M | +24% |
| Equity | DKK -183K | +11% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.611 | 1.685 | 1.688 | 1.909 | 1.672 |
| Staff expenses | -1.158 | -1.248 | -1.223 | -1.320 | -1.260 |
| EBITDA | 175 | 153 | 206 | 210 | 63 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 175 | 153 | 206 | 210 | 63 |
| Net financials | -11 | 39 | -25 | -15 | -45 |
| Profit before tax | 164 | 192 | 181 | 195 | 18 |
| Tax | -0 | -114 | 41 | 6 | -4 |
| Net profit | 164 | 305 | 140 | 189 | 22 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.229 | 1.865 | 4.033 | 2.101 | 2.595 |
| Equity | -844 | -535 | -394 | -205 | -183 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.073 | 2.400 | 4.427 | 2.306 | 2.778 |
| Total debt | 2.073 | 2.400 | 4.427 | 2.306 | 2.778 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Chief Executive Officer | Chief Executive Officer | 2013 |
| Former (7) | ||
MS Chief Executive Officer | Chief Executive Officer | 2012 – 2013 |
SB Chief Executive Officer | Chief Executive Officer | 2012 – 2012 |
RH Chief Executive Officer | Chief Executive Officer | 2007 – 2009 |
OR Chief Executive Officer | Chief Executive Officer | 2006 – 2007 |
| Audit | 2011 – 2012 | |
MS Management | Management | 2005 – 2006 |
KM Chief Executive Officer | Chief Executive Officer | 2002 – 2002 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (11) | ||
| Board of Directors | 2023 – 2025 | |
| Chairman | 2002 – 2002 | |
| Chairman | 2017 – 2023 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2002 – 2008 | |
| Chairman | 2006 – 2017 | |
| Board of Directors | 2002 – 2012 | |
| Chairman | 2023 – 2025 | |
| Chairman | 2002 – 2006 | |
| Board of Directors | 2002 – 2002 | |
| Board of Directors | 2003 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Sigsgaard | Chief Executive Officer | 0 companies |
| Søren Bech | Chief Executive Officer | 0 companies |
| Robin Herbert Grunewald | Chief Executive Officer | 0 companies |
| Morten Steen Rasmussen | Chief Executive Officer | 0 companies |
| Ole Rydahl | Chief Executive Officer | 0 companies |
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Mikal Skat Nørrevig | Management | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |
| Christoph Müller | Board of Directors | 0 companies |
| Annemette Heller | Chairman | 0 companies |
| Thomas Longhino | Chairman | 0 companies |
| Dietmar Heyduck | Board of Directors | 0 companies |
| Thomas Longhino | Board of Directors | 0 companies |
| Johan Henrik Thaulow Schlüter | Board of Directors | 0 companies |
| Christoph Müller | Chairman | 0 companies |
| German Oswald Stuis | Board of Directors | 0 companies |
| Ralf Sammeck | Chairman | 0 companies |
| Walter Schumacher | Chairman | 0 companies |
| Markus Frank Weiß | Chairman | 0 companies |
| Helle Garde Carlsen | Board of Directors | 0 companies |
| Andreas Mößner | Board of Directors | 0 companies |
| Frank Nowak | Board of Directors | 0 companies |