| Revenue | — | — |
| EBITDA | DKK -19K | +41% |
| Net profit | DKK -19K | +44% |
| Total assets | DKK 63K | -21% |
| Equity | DKK 32K | -37% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 730 | 0 | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 89 | -15 | -46 | -52 | -32 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 89 | -15 | -46 | -52 | -32 | -19 |
| Net financials | 10 | 13 | 35 | -4 | -2 | 0 |
| Profit before tax | 99 | -2 | -11 | -56 | -34 | -19 |
| Tax | 8 | 10 | 1 | -1 | -0 | -0 |
| Net profit | 91 | -12 | -12 | -55 | -34 | -19 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 2.120 | 2.128 | 183 | 119 | 80 | 63 |
| Equity | 2.076 | 2.064 | 140 | 85 | 51 | 32 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 44 | 64 | 43 | 34 | 29 | 31 |
| Total debt | 44 | 64 | 43 | 34 | 29 | 31 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OM Unofficial title | Unofficial title | 2018 | — | — |
KK Management | Management | 2012 | — | — |
AP Management | Management | 2009 | — | — |
JF Management | Management | 2013 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
CH Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Meier Sørensen | Unofficial title | 0 companies |
| Kamal Kant Kothari | Management | 0 companies |
| A. P Møller | Management | 0 companies |
| Joseph Francis Coutinho | Management | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |
| Claus Helmer Thomsen | Management | 0 companies |
| Paul Hans Carsten Pedersen | Board of Directors | 0 companies |
| Salem Nasser J. Al-Naemi | Chairman | 0 companies |
| Jacob Sune Ulrik | Board of Directors | 0 companies |
| Annemette Heller | Chairman | 0 companies |
| Marianne Sørensen Henriksen | Board of Directors | 0 companies |
| Joseph Francis Coutinho | Board of Directors | 0 companies |
| Stig Hoffmeyer | Chairman | 0 companies |
| Martin Fruergaard | Board of Directors | 0 companies |
| Peter Rønnest Andersen | Board of Directors | 0 companies |
| Michael Villi Møller | Chairman | 0 companies |
| Henrik Bjerregaard | Board of Directors | 0 companies |
| Anil Gupta | Board of Directors | 0 companies |
| Mohamed Imtiaz Mohamed Ashraff | Board of Directors | 0 companies |
| Jeppe Jensen | Board of Directors | 0 companies |
| Lars Thue Christensen | Board of Directors | 0 companies |
| Samir Abboud | Board of Directors | 0 companies |
| Ismail Osman Ahmed Hamad | Board of Directors | 0 companies |
| Flemming Edvard Ipsen | Chairman | 0 companies |
| Søren Skou | Board of Directors | 0 companies |
| Anirban Ghosh | Board of Directors | 0 companies |
| Hany Salama | Board of Directors | 0 companies |
| Helle Garde Carlsen | Board of Directors | 0 companies |