| Revenue | DKK 12,7M | -37% |
| EBITDA | DKK -9,1M | -151% |
| Net profit | DKK -15,3M | +70% |
| Total assets | DKK 262,8M | +5% |
| Equity | DKK -76,5M | -25% |
| Employees | 22 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -873 | -44 | -86 | -122 | -196 | -1.663 | -3.532 | 2.079 | 5.351 | 13.239 | 15.125 | 20.067 | 12.707 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -636 | -2.317 | -7.113 | -10.269 | -11.980 | -13.570 | -12.099 |
| EBITDA | -873 | -500 | -471 | -122 | -196 | -1.663 | -4.168 | -2.918 | -6.494 | -3.698 | -4.619 | -3.616 | -9.069 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -1.314 | -3.029 | -8.514 | -13.805 | -18.814 | -16.803 | -20.929 |
| EBIT | -873 | -500 | -471 | -122 | -196 | -1.663 | -5.482 | -5.947 | -15.008 | -17.503 | -23.433 | -20.420 | -29.998 |
| Net financials | -873 | 28 | -2.075 | 1.602 | -934 | 390 | -2.202 | -4.074 | -2.562 | -4.389 | -2.066 | -29.000 | 14.490 |
| Profit before tax | -1.746 | -472 | -2.546 | 1.480 | -1.131 | -1.273 | -7.985 | -10.833 | -18.726 | -22.881 | -26.390 | -50.562 | -16.356 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.082 |
| Net profit | -1.746 | -472 | -2.546 | 1.480 | -1.131 | -1.273 | -7.985 | -10.833 | -18.726 | -22.881 | -26.390 | -50.562 | -15.274 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.895 | 20.389 | 13.906 | 9.660 | 9.217 | 10.880 | 46.046 | 102.308 | 170.558 | 219.009 | 205.992 | 249.557 | 262.808 |
| Equity | -1.026 | -1.498 | -4.045 | -2.565 | -3.696 | -4.968 | -4.653 | -15.486 | 38.571 | 15.690 | -10.700 | -61.261 | -76.536 |
| Long-term debt | 19.540 | 17.001 | 14.501 | 7.981 | 7.981 | 10.231 | 43.089 | 106.408 | 96.153 | 133.899 | 170.326 | 251.272 | 264.883 |
| Short-term debt | 2.678 | 3.518 | 3.449 | 4.245 | 4.932 | 5.617 | 7.610 | 4.569 | 8.517 | 23.078 | 15.216 | 41.297 | 64.460 |
| Total debt | 22.218 | 20.519 | 17.950 | 12.225 | 12.912 | 15.848 | 50.699 | 110.977 | 104.670 | 156.977 | 185.541 | 292.569 | 329.343 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
GL Management | Management | 2011 | — | — |
PM Management | Management | 2018 | — | — |
MR Management | Management | 2022 | — | — |
RE Management | Management | 2015 | — | — |
| Founder | 2002 | — | — | |
LD Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
SH Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
JM Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
CS Management | Management | 2025 | — | — |
PR Management | Management | 2012 | — | — |
AL Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 100.0% | 100.0% | 2007 | |
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Malin Birgitta Schmidt | Chief Executive Officer | 0 companies |
| Gard Lauvsnes | Management | 0 companies |
| Pål Mørkved | Management | 0 companies |
| Mathias Riis Damgaard | Management | 0 companies |
| Ragnhild Elisabeth Hauge Waters | Management | 0 companies |
| COLOSSEUM DENTAL AS Org.nr. 981 400 348 | Founder | 0 companies |
| Lars David Halldén | Chief Executive Officer | 0 companies |
| Synne Hermansen Røine | Chief Executive Officer | 0 companies |
| Jens Mondrup | Chief Executive Officer | 0 companies |
| Christopher Sebastian Östberg | Management | 0 companies |
| Per Rehnberg | Management | 0 companies |
| Anders Lennart Nylander | Management | 0 companies |
| Raoul Francis Dias | Board of Directors | 0 companies |
| John Halstensen | Board of Directors | 0 companies |
| Tor Johan Finne | Board of Directors | 0 companies |
| Philippe Olivier Fuchs | Board of Directors | 0 companies |
| Daniel Fehr | Board of Directors | 0 companies |
| Dean Zuzic | Chairman | 0 companies |
| Ole Mjåtvedt | Board of Directors | 0 companies |