| Revenue | DKK 3,7M | +15% |
| EBITDA | DKK 2M | +31% |
| Net profit | DKK 1,4M | +36% |
| Total assets | DKK 4,2M | +26% |
| Equity | DKK 3,2M | +25% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.254 | 2.597 | 2.587 | 3.214 | 3.685 |
| Staff expenses | -1.677 | -1.700 | -1.496 | -1.695 | -1.693 |
| EBITDA | 578 | 631 | 1.091 | 1.519 | 1.992 |
| Depreciation & amort. | -157 | -136 | -136 | -136 | -136 |
| EBIT | 421 | 495 | 955 | 1.383 | 1.856 |
| Net financials | 18 | 51 | -58 | -21 | -3 |
| Profit before tax | 439 | 546 | 897 | 1.363 | 1.854 |
| Tax | 102 | 222 | 202 | 301 | 415 |
| Net profit | 337 | 325 | 694 | 1.062 | 1.439 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.525 | 3.626 | 3.444 | 3.371 | 4.233 |
| Equity | 1.408 | 1.533 | 2.027 | 2.589 | 3.228 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.107 | 1.979 | 1.349 | 748 | 1.000 |
| Total debt | 1.107 | 1.979 | 1.349 | 748 | 1.000 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PT Management | Management | 2002 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2002 – 2011 | |
| Chairman | 2002 – 2011 | |
| Board of Directors | 2019 – 2019 | |
| Chairman | 2019 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 90–99.99% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Tindbæk | Management | 0 companies |
| Ulrik Stadelhofer | Board of Directors | 0 companies |
| Anja Vestergaard Bogø Kristiansen | Chairman | 0 companies |
| Søren Lucas Wahlgreen | Board of Directors | 0 companies |
| Peter Lucas Wahlgreen | Chairman | 0 companies |