| Revenue | DKK -27K | -146% |
| EBITDA | DKK -36K | +62% |
| Net profit | DKK -36K | +70% |
| Total assets | DKK 118K | -23% |
| Equity | DKK 110K | -25% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 721 | 914 | 1.431 | 1.430 | 398 | 294 | 529 | 184 | 272 | 272 | 161 | 59 | -27 |
| Staff expenses | -676 | -834 | -1.142 | -1.164 | -333 | -209 | -443 | -164 | -206 | -251 | -155 | -61 | -9 |
| EBITDA | 12 | 50 | 50 | -13 | -2 | 21 | 24 | -12 | 8 | -17 | -35 | -93 | -36 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 12 | 50 | 50 | -13 | -2 | 21 | 24 | -12 | 8 | -17 | -35 | -93 | -36 |
| Net financials | -9 | -7 | -5 | 12 | -10 | -5 | 0 | -0 | -0 | -2 | -2 | 0 | 0 |
| Profit before tax | 3 | 43 | 45 | -2 | -12 | 16 | 24 | -12 | 8 | -19 | -37 | -93 | -36 |
| Tax | 1 | 11 | 12 | 2 | 5 | 4 | 6 | -3 | 3 | -4 | -8 | 27 | -0 |
| Net profit | 2 | 32 | 33 | -3 | -17 | 12 | 18 | -10 | 6 | -14 | -29 | -120 | -36 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 410 | 489 | 408 | 380 | 318 | 346 | 435 | 334 | 351 | 349 | 349 | 154 | 118 |
| Equity | 303 | 334 | 336 | 299 | 282 | 294 | 313 | 303 | 309 | 294 | 266 | 146 | 110 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 101 | 149 | 66 | 75 | 30 | 46 | 116 | 25 | 36 | 48 | 77 | 8 | 9 |
| Total debt | 101 | 149 | 66 | 75 | 30 | 46 | 116 | 25 | 36 | 48 | 77 | 8 | 9 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|