| Revenue | DKK 8K | -95% |
| EBITDA | DKK 8K | -87% |
| Net profit | DKK -235K | -4769% |
| Total assets | DKK 2,6M | -7% |
| Equity | DKK 716K | -25% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 32 | 116 | 317 | 246 | 161 | 221 | 283 | 142 | -190 | 68 | 184 | 222 | 162 | 8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 32 | 116 | 317 | 246 | 161 | 221 | 283 | 142 | -190 | 68 | 49 | -557 | 64 | 8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 32 | 116 | 317 | 246 | 161 | 221 | 283 | 142 | -190 | 68 | 49 | -557 | 64 | 8 |
| Net financials | -61 | -67 | -180 | -195 | -144 | -40 | -38 | -34 | -32 | -32 | -30 | -42 | -57 | -48 |
| Profit before tax | -29 | 48 | 137 | 51 | 17 | 182 | 245 | 108 | -222 | 36 | 20 | -598 | 6 | -301 |
| Tax | -7 | 12 | 30 | 4 | -36 | 28 | 52 | 24 | -49 | 8 | 4 | -132 | 1 | -66 |
| Net profit | -22 | 36 | 107 | 47 | 53 | 154 | 193 | 84 | -173 | 28 | 15 | -467 | 5 | -235 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.964 | 4.273 | 4.266 | 4.061 | 4.088 | 4.111 | 3.832 | 3.705 | 3.710 | 3.718 | 3.626 | 2.970 | 2.761 | 2.555 |
| Equity | 370 | 406 | 512 | 559 | 1.612 | 1.766 | 1.559 | 1.542 | 1.369 | 1.397 | 1.412 | 946 | 951 | 716 |
| Long-term debt | 1.144 | 2.149 | 2.086 | 2.062 | 2.046 | 1.921 | 1.826 | 1.729 | 1.631 | 1.532 | 1.433 | 1.339 | 1.251 | 1.158 |
| Short-term debt | 227 | 1.478 | 1.397 | 1.173 | 214 | 219 | 239 | 222 | 547 | 618 | 606 | 664 | 556 | 681 |
| Total debt | 1.372 | 3.626 | 3.483 | 3.235 | 2.260 | 2.141 | 2.065 | 1.951 | 2.178 | 2.150 | 2.038 | 2.002 | 1.807 | 1.839 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Management | Management | 2004 | — | — |
PD Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HJORTSHØJ HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Hjortshøj | Management | 0 companies |
| Peter Duelund Thode Hjortshøj | Management | 0 companies |