| Revenue | DKK 873K | +110% |
| EBITDA | DKK 699K | +130% |
| Net profit | DKK 286K | +942% |
| Total assets | DKK 20,9M | +15% |
| Equity | DKK 2,8M | +12% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.711 | 886 | 709 | 415 | 873 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.554 | -1.200 | 1.058 | 303 | 699 |
| Depreciation & amort. | -15 | -22 | -16 | -0 | -0 |
| EBIT | 1.539 | -1.222 | 1.042 | 303 | 699 |
| Net financials | -226 | -265 | -451 | -333 | -377 |
| Profit before tax | 1.314 | -1.487 | 590 | -30 | 321 |
| Tax | 253 | -327 | 154 | 4 | 35 |
| Net profit | 1.061 | -1.160 | 436 | -34 | 286 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 13.128 | 17.176 | 17.965 | 18.117 | 20.911 |
| Equity | 3.246 | 2.086 | 2.522 | 2.488 | 2.774 |
| Long-term debt | 7.194 | 7.147 | 6.189 | 5.218 | 5.425 |
| Short-term debt | 2.580 | 7.942 | 9.253 | 10.411 | 12.711 |
| Total debt | 9.774 | 15.090 | 15.442 | 15.629 | 18.136 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GG Management | Management | 2013 |
| Former (1) | ||
HP Management | Management | 2002 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2002 – 2010 | |
| Board of Directors | 2002 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Ginger Goodspeed Porskjær | Management | 0 companies |
| Hans Peter Porskjær | Management | 0 companies |
| Jørn Ernst Rasmussen | Chairman | 0 companies |
| Niels Peter Bech Sørensen | Board of Directors | 0 companies |