| Revenue | DKK 6M | +5% |
| EBITDA | DKK 4,3M | +2033% |
| Net profit | DKK 2,1M | +472% |
| Total assets | DKK 182,9M | +2% |
| Equity | DKK 95,1M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.493 | 3.671 | 3.672 | 3.724 | 3.744 | 3.493 | 2.574 | 4.611 | 5.387 | 5.554 | 5.702 | 5.897 | 5.736 | 6.007 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 533 | 3.004 | 4.121 | 10.956 | 15.776 | 31.532 | -3.466 | 7.113 | 5.686 | 22.076 | 8.079 | 426 | 202 | 4.304 |
| Depreciation & amort. | -0 | -357 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 533 | 2.648 | 4.121 | 10.956 | 15.776 | 31.532 | -3.466 | 7.113 | 5.686 | 22.076 | 8.079 | 426 | 202 | 4.304 |
| Net financials | -17.068 | -2.549 | -2.532 | -2.473 | -868 | -730 | -1.041 | -1.047 | -989 | -941 | -999 | -844 | -765 | -2.209 |
| Profit before tax | -16.535 | 99 | 1.589 | 8.483 | 14.908 | 30.802 | -4.507 | 6.065 | 4.696 | 21.134 | 7.080 | -417 | -563 | 2.095 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -16.535 | 99 | 1.589 | 8.483 | 14.908 | 30.802 | -4.507 | 6.065 | 4.696 | 21.134 | 7.080 | -417 | -563 | 2.095 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 66.966 | 36.846 | 69.990 | 76.755 | 89.920 | 120.710 | 131.237 | 149.071 | 153.932 | 174.200 | 181.371 | 182.464 | 180.188 | 182.936 |
| Equity | 0 | -24.975 | 5.298 | 13.781 | 28.689 | 59.491 | 54.983 | 61.049 | 65.745 | 86.879 | 93.959 | 93.542 | 92.978 | 95.073 |
| Long-term debt | 64.280 | 59.741 | 62.424 | 40.978 | 59.062 | 57.544 | 59.441 | 86.295 | 86.412 | 85.149 | 85.169 | 85.594 | 85.070 | 85.725 |
| Short-term debt | 2.686 | 2.080 | 2.268 | 21.997 | 2.169 | 3.675 | 16.812 | 1.727 | 1.775 | 2.172 | 2.244 | 3.329 | 2.140 | 2.138 |
| Total debt | 66.966 | 61.821 | 64.693 | 62.974 | 61.231 | 61.219 | 76.254 | 88.022 | 88.187 | 87.321 | 87.413 | 88.923 | 87.209 | 87.863 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2023 | — | — |
TM Management | Management | 2019 | — | — |
KK Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MKA EJENDOMME AF 2013 ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Kaa Andersen | Management | 0 companies |
| Thomas Myliin Lings | Management | 0 companies |
| Kurt Kim Petersen | Management | 0 companies |
| Maria Kaa Andersen | Board of Directors | 0 companies |
| Claus Rene Klostermann | Board of Directors | 0 companies |
| Søren Hofman Laursen | Board of Directors | 0 companies |
| Henrik Gorm Nielsen | Board of Directors | 0 companies |
| Mark Christoffer Kaa Fleischer | Board of Directors | 0 companies |
| Knud Erik Andreasen | Board of Directors | 0 companies |
| Holger Christtreu | Chairman | 0 companies |
| Claus Dennig Jespersen | Board of Directors | 0 companies |
| Michael Brag | Chairman | 0 companies |
| Sam Baroudy | Chairman | 0 companies |
| Allan Kaae Jacobsen | Chairman | 0 companies |
| Bjarne Rasmussen | Board of Directors | 0 companies |
| Steffen Dinitzen | Board of Directors | 0 companies |
| Hans Christian Nielsson | Chairman | 0 companies |
| Henrik Bøge Mikkelsen | Chairman | 0 companies |
| Henrik Langkilde | Board of Directors | 0 companies |