| Revenue | DKK 663K | -184248% |
| EBITDA | DKK 658K | +182841% |
| Net profit | DKK 529K | +2189% |
| Total assets | DKK 803K | +15% |
| Equity | DKK -348K | +60% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 261 | 0 | -7 | -0 | -0 | -3 | 0 | 0 | 0 | 0 | -0 | 663 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 261 | 0 | -7 | -0 | -0 | -3 | 0 | -16 | 0 | 2 | -0 | 658 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 261 | 0 | -7 | -0 | -0 | -3 | 0 | -16 | 0 | 2 | -0 | 658 |
| Net financials | -323 | 48 | 91 | 50 | 3.337 | 65 | -13 | -24 | 1.858 | 548 | 0 | 23 | -0 |
| Profit before tax | -323 | 203 | -278 | 33 | 3.337 | 65 | -17 | -24 | 1.843 | 548 | 2 | 23 | 658 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 128 |
| Net profit | -323 | 203 | -278 | 33 | 3.337 | 65 | -17 | -24 | 1.843 | 548 | 2 | 23 | 529 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 432 | 564 | 631 | 668 | 597 | 597 | 684 | 665 | 663 | 663 | 663 | 699 | 803 |
| Equity | -6.682 | -6.479 | -6.757 | -6.724 | -3.387 | -3.322 | -3.339 | -3.363 | -1.533 | -984 | -900 | -877 | -348 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.115 | 7.043 | 7.387 | 7.391 | 3.983 | 3.919 | 4.023 | 4.028 | 2.196 | 1.648 | 1.564 | 1.576 | 1.150 |
| Total debt | 7.115 | 7.043 | 7.387 | 7.391 | 3.983 | 3.919 | 4.023 | 4.028 | 2.196 | 1.648 | 1.564 | 1.576 | 1.150 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2023 | |
CEMJA ApS | Company | 25.0% | 25.0% | 2017 |
| Individual | 10.0% | 10.0% | 2002 | |
VISHOLM HOLDING ApS | Company | 5.0% | 5.0% | 2003 |
| Individual | 5.0% | 5.0% | 2002 | |
NavisionGroup ApS | Company | 5.0% | 5.0% | 2003 |
| Individual | 20.0% | 10.0% | 2002 | |
DANSTIG ApS | Company | 10.0% | 10.0% | 2002 |
TÅSTRUPGÅRDSVEJ 20 ApS | Company | 33.3% | 33.3% | 2020 |
| Individual | 5.0% | 5.0% | 2002 | |
| Individual | 25.0% | 25.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Stig Buschard | Chairman | 0 companies |
| Hans Jørgen Vejlgaard Ankersen | Board of Directors | 0 companies |
| Erik Berg Andersen | Chairman | 0 companies |
| Kurt Bjørn Ammitzbøll From | Board of Directors | 0 companies |