| Revenue | DKK -47K | -205% |
| EBITDA | DKK -47K | -205% |
| Net profit | DKK 457K | -77% |
| Total assets | DKK 18,7M | -4% |
| Equity | DKK 16,9M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -109 | 120 | -255 | -125 | 147 | -92 | 66 | -217 | 73 | 8 | 22 | 44 | -47 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -280 | 20 | -255 | -125 | 147 | -92 | 66 | -217 | 73 | 8 | 22 | 44 | -47 |
| Depreciation & amort. | -0 | -0 | -14 | -14 | -14 | -32 | -69 | -69 | -69 | -91 | -81 | -69 | -47 |
| EBIT | -280 | 20 | -270 | -139 | 132 | -124 | -3 | -286 | 4 | -83 | -59 | -25 | -93 |
| Net financials | 265 | 1.232 | 1.848 | 2.265 | 1.710 | 1.805 | -12 | -509 | 951 | 1.115 | 3.228 | 2.064 | 554 |
| Profit before tax | -15 | 1.252 | 1.578 | 2.126 | 1.842 | 1.682 | -15 | -795 | 955 | 1.032 | 3.169 | 2.039 | 460 |
| Tax | -74 | 26 | -57 | -20 | 50 | -1 | 25 | -55 | 121 | 5 | -29 | 15 | 4 |
| Net profit | 59 | 1.226 | 1.636 | 2.146 | 1.792 | 1.682 | -40 | -740 | 834 | 1.027 | 3.198 | 2.025 | 457 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.242 | 5.236 | 6.566 | 8.553 | 10.347 | 12.126 | 12.248 | 11.444 | 12.008 | 13.161 | 18.894 | 19.604 | 18.726 |
| Equity | — | 4.295 | 5.931 | 7.827 | 9.568 | 11.368 | 11.473 | 10.733 | 11.384 | 12.387 | 15.585 | 17.625 | 16.944 |
| Long-term debt | 1.345 | 1.264 | 590 | 549 | 507 | 465 | 423 | 381 | 339 | 297 | 913 | 866 | 810 |
| Short-term debt | 288 | 108 | 45 | 178 | 272 | 294 | 352 | 330 | 285 | 465 | 2.392 | 1.113 | 972 |
| Total debt | 1.633 | 1.372 | 635 | 727 | 779 | 759 | 775 | 711 | 624 | 762 | 3.305 | 1.979 | 1.782 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2003 | — | — |
| Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Aamann & Nørbak Statsautoriserede revisorer | Audit | 0 companies |