| Revenue | DKK 4,5M | -34% |
| EBITDA | DKK -72K | -105% |
| Net profit | DKK -96K | -109% |
| Total assets | DKK 6,6M | +40% |
| Equity | DKK 1,8M | -11% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 4.843 | 4.117 | 5.497 | 6.757 | 4.461 |
| Staff expenses | -4.640 | -3.615 | -4.666 | -5.326 | -4.515 |
| EBITDA | 199 | 502 | 831 | 1.431 | -72 |
| Depreciation & amort. | 149 | -104 | -170 | -69 | -82 |
| EBIT | 50 | 398 | 661 | 1.362 | -155 |
| Net financials | -68 | -52 | -48 | 21 | 37 |
| Profit before tax | -18 | 346 | 613 | 1.383 | -117 |
| Tax | -3 | 78 | 139 | 306 | -21 |
| Net profit | -14 | 268 | 474 | 1.077 | -96 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 1.275 | 1.858 | 3.953 | 4.698 | 6.556 |
| Equity | 424 | 692 | 1.061 | 1.963 | 1.756 |
| Long-term debt | 0 | 0 | 0 | 29 | 87 |
| Short-term debt | 851 | 1.158 | 2.745 | 2.650 | 4.678 |
| Total debt | 851 | 1.158 | 2.745 | 2.679 | 4.765 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
PB Management | Management | 2003 – 2003 |
TD Management | Management | 2005 – 2021 |
KB Management | Management | 2003 – 2003 |
HV Management | Management | 2003 – 2005 |
| Audit | 2003 – 2003 | |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Thomas Djurhuus Pedersen | Management | 0 companies |
| Kenneth Bang Vendelbo | Management | 0 companies |
| Henrik Vendelbo | Management | 0 companies |
| Aamann & Nørbak Statsautoriserede revisorer | Audit | 0 companies |