| Revenue | DKK 2,1M | +128% |
| EBITDA | DKK 897K | +161% |
| Net profit | DKK 468K | +1014% |
| Total assets | DKK 4,5M | +97% |
| Equity | DKK 910K | +106% |
| Employees | 13 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.239 | 1.556 | 2.143 | 1.752 | 1.905 | 1.647 | 1.580 | 1.593 | 1.151 | 1.494 | 1.763 | 889 | 937 | 2.135 |
| Staff expenses | -1.170 | -1.270 | -912 | -1.077 | -1.061 | -1.050 | -1.082 | -942 | -798 | -1.042 | -1.421 | -577 | -594 | -1.177 |
| EBITDA | 1.069 | 286 | 1.231 | 674 | 845 | 597 | 489 | 651 | 353 | 452 | 274 | 242 | 344 | 897 |
| Depreciation & amort. | -275 | -174 | -152 | -152 | -198 | -207 | -192 | -330 | -185 | -236 | -200 | -138 | -245 | -263 |
| EBIT | 794 | 112 | 1.079 | 522 | 647 | 390 | 297 | 321 | 168 | 216 | 73 | 104 | 99 | 634 |
| Net financials | -21 | -20 | -16 | -12 | -20 | -66 | -92 | -107 | -58 | -42 | -4 | -22 | -41 | -25 |
| Profit before tax | 772 | 92 | 1.063 | 510 | 627 | 324 | 205 | 214 | 110 | 173 | 69 | 81 | 58 | 609 |
| Tax | 201 | 35 | 267 | 125 | 100 | 121 | 50 | 58 | 28 | 43 | 23 | 21 | 16 | 142 |
| Net profit | 571 | 57 | 796 | 385 | 527 | 204 | 155 | 156 | 82 | 131 | 47 | 60 | 42 | 468 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.849 | 1.340 | 2.408 | 2.662 | 2.618 | 3.364 | 2.735 | 3.450 | 3.742 | 3.060 | 2.284 | 2.115 | 2.308 | 4.548 |
| Equity | 162 | 164 | 209 | 219 | 246 | 450 | 404 | 410 | 343 | 393 | 340 | 401 | 443 | 910 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.687 | 1.176 | 2.199 | 2.443 | 2.372 | 2.915 | 2.331 | 3.040 | 3.400 | 2.667 | 1.944 | 1.715 | 1.848 | 3.601 |
| Total debt | 1.687 | 1.176 | 2.199 | 2.443 | 2.372 | 2.915 | 2.331 | 3.040 | 3.400 | 2.667 | 1.944 | 1.715 | 1.848 | 3.601 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2003 | — | — |
CE Management | Management | 2010 | — | — |
KM Management | Management | 2023 | — | — |
| Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
micare Global Supply ApS | Company | 100.0% | 100.0% | 2025 |
MI HOLDING DANMARK ApS | Company | 66.7% | 66.7% | 2025 |
IEM Holding Denmark ApS | Company | 15.0% | 15.0% | 2025 |
MM Denmark Invest ApS | Company | 15.0% | 15.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Connie Engelbrekt Mikkelsen | Management | 0 companies |
| Klaus Mikkelsen | Management | 0 companies |
| Aamann & Nørbak Statsautoriserede revisorer | Audit | 0 companies |