| Revenue | DKK 23,6M | +6% |
| EBITDA | DKK -963K | -1918% |
| Net profit | DKK -778K | -4925% |
| Total assets | DKK 7,8M | +50% |
| Equity | DKK 1,1M | -41% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23.931 | 20.982 | 21.363 | 20.340 | 17.353 | 16.437 | 19.155 | 20.455 | 22.008 | 22.128 | 23.565 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.328 | 2.042 | 2.473 | 1.779 | -4.529 | -4.313 | -2.655 | -3.142 | -1.236 | 53 | -963 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.328 | 2.042 | 2.473 | 1.779 | -4.529 | -4.313 | -2.655 | -3.142 | -1.236 | 53 | -963 |
| Net financials | 8 | 93 | -7 | 4 | 7 | 4 | 3 | 3 | 8 | -6 | -35 |
| Profit before tax | 2.336 | 2.135 | 2.466 | 1.783 | -4.521 | -4.310 | -2.652 | -3.138 | -1.228 | 46 | -997 |
| Tax | 445 | 537 | 610 | 427 | -983 | -967 | -565 | -690 | -270 | 30 | -219 |
| Net profit | 1.891 | 1.598 | 1.856 | 1.356 | -3.539 | -3.343 | -2.087 | -2.448 | -958 | 16 | -778 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.259 | 13.731 | 17.695 | 17.647 | 14.515 | 11.496 | 9.407 | 5.870 | 8.119 | 5.208 | 7.811 |
| Equity | 9.436 | 11.035 | 12.891 | 14.247 | 10.708 | 7.366 | 5.278 | 2.831 | 1.873 | 1.892 | 1.114 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.822 | 2.697 | 4.804 | 3.400 | 3.806 | 4.130 | 4.089 | 3.040 | 6.246 | 3.315 | 6.559 |
| Total debt | 2.822 | 2.697 | 4.804 | 3.400 | 3.806 | 4.130 | 4.129 | 3.040 | 6.246 | 3.315 | 6.697 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Management | Management | 2003 | — | — |
SH Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ODENSE RENOVATION A/S | Company | 33.3% | 33.3% | 2015 |
MARIUS PEDERSEN A/S | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Brandt Jørgensen | Management | 0 companies |
| Simon Hovgaard Clausen | Management | 0 companies |
| Helle Nielsen | Board of Directors | 0 companies |
| Finn Junge Andersen | Chairman | 0 companies |
| Lars Havelund Jensen | Board of Directors | 0 companies |
| Per Madsen | Board of Directors | 0 companies |
| Peter Rahbæk Juel | Board of Directors | 0 companies |
| Jeanett Halling Vikkelsøe | Chairman | 0 companies |
| Brian Lykke Bennetzen | Board of Directors | 0 companies |
| Anker Boye | Board of Directors | 0 companies |
| Helge Thygesen | Board of Directors | 0 companies |
| Mads Søndergaard Thomsen | Board of Directors | 0 companies |
| Christian Møller | Chairman | 0 companies |
| Karsten Sørensen Fogde | Board of Directors | 0 companies |