| Revenue | DKK 0 | — |
| EBITDA | DKK -83K | -1% |
| Net profit | DKK 2,7M | -7% |
| Total assets | DKK 40M | +7% |
| Equity | DKK 39,3M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -40 | -42 | -42 | -45 | -50 | -53 | -59 | -55 | -59 | -63 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -40 | -42 | -42 | -45 | -50 | -53 | -59 | -55 | -59 | -63 | -71 | -87 | -82 | -83 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -40 | -42 | -42 | -45 | -50 | -53 | -59 | -55 | -59 | -63 | -71 | -87 | -82 | -83 |
| Net financials | 1.873 | 1.874 | 3.355 | 3.594 | 1.046 | 2.168 | 1.372 | 1.315 | 913 | 3.778 | 1.533 | 1.379 | 3.469 | 2.927 |
| Profit before tax | 1.833 | 1.833 | 3.312 | 3.549 | 996 | 2.115 | 1.313 | 1.260 | 854 | 3.715 | 1.462 | 1.292 | 3.387 | 2.845 |
| Tax | 3 | 26 | 38 | 61 | -20 | 138 | 22 | 28 | -15 | 1.023 | 445 | -1.231 | 460 | 126 |
| Net profit | 1.831 | 1.807 | 3.274 | 3.488 | 1.015 | 1.977 | 1.292 | 1.232 | 870 | 2.692 | 1.017 | 2.523 | 2.927 | 2.719 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.144 | 19.901 | 23.127 | 26.558 | 27.524 | 26.448 | 27.760 | 28.915 | 29.730 | 33.284 | 35.205 | 34.006 | 37.418 | 39.962 |
| Equity | 18.085 | 19.844 | 23.070 | 26.509 | 27.475 | 26.401 | 27.693 | 28.872 | 29.688 | 32.325 | 33.286 | 33.752 | 36.679 | 39.336 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 58 | 57 | 57 | 48 | 49 | 47 | 67 | 43 | 42 | 959 | 1.919 | 255 | 739 | 626 |
| Total debt | 58 | 57 | 57 | 48 | 49 | 47 | 67 | 43 | 42 | 959 | 1.919 | 255 | 739 | 626 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2003 | — | — |
HU Audit | Audit | 2003 | — | — |
HR Audit | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Henrik Ulvsgaard | Audit | 0 companies |
| HAVEHØJGÅRD REVISION | Audit | 0 companies |