| Revenue | DKK 9,4M | -5% |
| EBITDA | DKK 2M | -22% |
| Net profit | DKK 972K | -31% |
| Total assets | DKK 7,6M | +0% |
| Equity | DKK 4,4M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.274 | 2.046 | 2.742 | 2.979 | 25.386 | 3.428 | 5.876 | 6.784 | 9.596 | 8.666 | 8.698 | 9.975 | 9.442 |
| Staff expenses | -1.995 | -2.150 | -2.408 | -2.879 | -2.879 | -3.324 | -3.628 | -3.882 | -4.177 | -4.809 | -5.957 | -7.420 | -7.441 |
| EBITDA | 87 | -307 | 160 | 100 | 933 | 104 | 2.248 | 2.902 | 5.418 | 3.856 | 2.741 | 2.555 | 2.001 |
| Depreciation & amort. | -0 | -0 | -0 | -185 | -79 | -86 | -96 | -92 | -78 | -75 | -221 | -833 | -833 |
| EBIT | 87 | -307 | 160 | -85 | 854 | 18 | 2.152 | 2.810 | 5.340 | 3.782 | 2.520 | 1.722 | 1.168 |
| Net financials | -33 | -31 | -28 | -23 | -5 | 8 | 35 | 76 | 126 | 148 | 127 | 106 | 140 |
| Profit before tax | 54 | -338 | 131 | -108 | 849 | 26 | 2.188 | 2.887 | 5.466 | 3.930 | 2.647 | 1.828 | 1.308 |
| Tax | 24 | -72 | 52 | -7 | 203 | 17 | 495 | 647 | 1.205 | 873 | 523 | 415 | 337 |
| Net profit | 31 | -267 | 80 | -101 | 646 | 9 | 1.693 | 2.240 | 4.261 | 3.057 | 2.124 | 1.414 | 972 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.469 | 3.914 | 4.507 | 3.938 | 2.674 | 3.073 | 5.794 | 6.580 | 10.048 | 8.218 | 8.258 | 7.619 | 7.615 |
| Equity | — | 321 | 400 | 299 | 945 | 954 | 2.647 | 3.787 | 5.548 | 5.105 | 4.728 | 4.942 | 4.414 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.882 | 3.593 | 4.083 | 3.584 | 1.628 | 1.959 | 2.957 | 2.591 | 4.161 | 3.113 | 3.505 | 2.677 | 3.201 |
| Total debt | 2.882 | 3.593 | 4.106 | 3.639 | 1.628 | 1.959 | 2.957 | 2.591 | 4.161 | 3.113 | 3.505 | 2.677 | 3.201 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Founder | Founder | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VINLAGERET RANDERS A/S | Company | 90.0% | 90.0% | 2010 |
| Individual | 10.0% | 10.0% | 2016 | |
FLEMMING OLSEN HOLDING RANDERS ApS | Company | 10.0% | 10.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Peder Hørlych Nielsen | Founder | 0 companies |
| Frank Søndergaard | Chairman | 0 companies |
| Anna-Marie Bøgholm Søndergaard | Board of Directors | 0 companies |
| Karsten Søndergaard | Board of Directors | 0 companies |