| Revenue | DKK 173K | -32% |
| EBITDA | DKK -203K | -110% |
| Net profit | DKK 1,3M | +29% |
| Total assets | DKK 15,4M | +9% |
| Equity | DKK 15,1M | +9% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 795 | 614 | 883 | 759 | 861 | 896 | 920 | 703 | 521 | 479 | 395 | 334 | 256 | 173 |
| Staff expenses | -481 | -473 | -489 | -468 | -468 | -366 | -371 | -198 | -125 | -335 | -337 | -344 | -352 | -376 |
| EBITDA | 316 | 141 | 394 | 291 | 394 | 530 | 549 | 505 | 396 | 145 | 58 | -10 | -97 | -203 |
| Depreciation & amort. | 1 | -0 | -0 | -0 | -0 | -24 | -39 | -59 | -18 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 315 | 141 | 394 | 291 | 394 | 506 | 510 | 445 | 378 | 145 | 58 | -10 | -97 | -203 |
| Net financials | 157 | 159 | 54 | -468 | 343 | 117 | 663 | 2.440 | 5.685 | 2.967 | -2.673 | 1.891 | 1.197 | 1.899 |
| Profit before tax | 471 | 300 | 448 | -177 | 737 | 623 | 1.172 | 2.885 | 6.063 | 3.111 | -2.615 | 1.881 | 1.100 | 1.696 |
| Tax | 88 | 49 | 131 | 116 | 125 | 98 | 68 | 218 | 656 | 684 | -0 | 18 | 71 | 373 |
| Net profit | 383 | 251 | 317 | -293 | 612 | 525 | 1.105 | 2.667 | 5.407 | 2.428 | -2.615 | 1.863 | 1.029 | 1.323 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.726 | 1.796 | 2.356 | 2.005 | 2.643 | 2.920 | 3.879 | 7.188 | 12.856 | 14.650 | 11.497 | 13.188 | 14.093 | 15.381 |
| Equity | — | 1.672 | 2.032 | 1.639 | 2.251 | 2.689 | 3.694 | 6.261 | 11.569 | 13.896 | 11.167 | 12.930 | 13.859 | 15.083 |
| Long-term debt | 1 | 1 | 96 | 142 | 153 | 24 | -10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 208 | 123 | 228 | 224 | 239 | 207 | 185 | 926 | 1.288 | 754 | 330 | 258 | 233 | 298 |
| Total debt | 209 | 124 | 324 | 366 | 392 | 231 | 185 | 926 | 1.288 | 754 | 330 | 258 | 233 | 298 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KG Founder | Founder | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Kate Grethe Bjørnskov | Founder | 0 companies |
| Jane Stella Winther | Board of Directors | 0 companies |
| Nick Andres Winther Kristensen | Chairman | 0 companies |
| Orla Michael Bjørnskov Andersen | Board of Directors | 0 companies |