| Revenue | DKK 1,5M | -23% |
| EBITDA | DKK 1,5M | -23% |
| Net profit | DKK 13,5M | +133% |
| Total assets | DKK 41,5M | +30% |
| Equity | DKK 35M | +46% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 | -6 | -58 | -66 | -57 | -76 | 306 | 1.855 | 2.283 | 1.451 | 1.589 | 2.012 | 1.541 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3 | -6 | -58 | -66 | -57 | -76 | 306 | 1.855 | 2.160 | 1.439 | 1.589 | 2.012 | 1.541 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -65 | -75 | -129 | -129 | -129 | -129 | -129 | -129 |
| EBIT | 3 | -6 | -58 | -66 | -57 | -140 | 230 | 1.726 | 2.031 | 1.309 | 1.460 | 1.882 | 1.412 |
| Net financials | 900 | 367 | 977 | -5 | 1.157 | -291 | 743 | 999 | 2.023 | 2.161 | 3.898 | 4.509 | 12.471 |
| Profit before tax | 903 | 361 | 920 | -71 | 1.100 | -432 | 973 | 2.725 | 4.054 | 3.471 | 5.358 | 6.392 | 13.883 |
| Tax | 59 | 229 | 169 | 141 | 100 | 64 | 43 | 360 | 448 | 280 | 322 | 604 | 370 |
| Net profit | 844 | 132 | 751 | -213 | 1.000 | -495 | 930 | 2.365 | 3.606 | 3.190 | 5.036 | 5.788 | 13.513 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.369 | 7.045 | 7.731 | 7.250 | 7.967 | 8.697 | 15.942 | 17.502 | 18.460 | 20.631 | 25.891 | 31.950 | 41.512 |
| Equity | 6.368 | 6.451 | 7.166 | 6.904 | 7.853 | 7.306 | 8.182 | 9.948 | 10.553 | 13.687 | 18.666 | 23.990 | 35.003 |
| Long-term debt | 0 | 0 | 2 | 0 | 0 | 0 | 7.216 | 6.920 | 6.626 | 6.388 | 6.129 | 5.828 | 5.514 |
| Short-term debt | 1 | 594 | 565 | 346 | 114 | 1.392 | 476 | 522 | 1.112 | 330 | 814 | 1.793 | 600 |
| Total debt | 1 | 594 | 565 | 346 | 114 | 1.392 | 7.692 | 7.442 | 7.738 | 6.719 | 6.943 | 7.621 | 6.113 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|