| Revenue | DKK 35,4M | +45% |
| EBITDA | DKK 3,5M | +28% |
| Net profit | DKK 2,7M | +37% |
| Total assets | DKK 17M | +18% |
| Equity | DKK 5,7M | +15% |
| Employees | 157 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.566 | 4.864 | 6.018 | 4.678 | 6.765 | 6.427 | 4.907 | 12.066 | 8.998 | 5.744 | 7.460 | 24.409 | 35.380 |
| Staff expenses | -4.448 | -6.102 | -5.449 | -7.108 | -7.590 | -6.110 | -4.183 | -11.468 | -7.936 | -4.358 | -4.925 | -21.647 | -31.849 |
| EBITDA | 1.118 | -1.238 | 569 | -2.532 | -825 | 316 | 724 | 598 | 1.062 | 1.386 | 2.534 | 2.762 | 3.531 |
| Depreciation & amort. | -361 | -597 | -474 | -487 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 758 | -1.835 | 94 | -3.019 | -825 | 316 | 724 | 598 | 1.062 | 1.386 | 2.534 | 2.762 | 3.531 |
| Net financials | -2 | -268 | -46 | 175 | 4 | -220 | -157 | 12 | 17 | -48 | -105 | -192 | -21 |
| Profit before tax | 756 | -2.102 | 48 | -2.844 | -821 | 96 | 567 | 610 | 1.079 | 1.338 | 2.430 | 2.571 | 3.511 |
| Tax | 193 | -522 | 7 | -611 | -183 | 23 | 127 | 136 | 228 | 264 | 536 | 567 | 775 |
| Net profit | 563 | -1.580 | 41 | -2.233 | -638 | 73 | 440 | 475 | 850 | 1.073 | 1.893 | 2.004 | 2.735 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.745 | 7.977 | 10.239 | 7.042 | 5.589 | 6.996 | 4.489 | 7.229 | 7.912 | 9.526 | 9.975 | 14.476 | 17.027 |
| Equity | 1.000 | 1.000 | 1.041 | -1.192 | -1.830 | 1.744 | 2.184 | 2.659 | 2.959 | 3.473 | 4.893 | 5.004 | 5.735 |
| Long-term debt | 0 | 0 | 225 | 0 | 0 | 0 | 0 | 349 | 203 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.547 | 6.744 | 8.992 | 8.234 | 7.419 | 5.081 | 2.075 | 3.911 | 4.438 | 5.756 | 4.646 | 9.011 | 10.530 |
| Total debt | 4.547 | 6.744 | 8.992 | 8.234 | 7.419 | 5.081 | 2.075 | 4.260 | 4.640 | 5.756 | 4.646 | 9.011 | 10.530 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Management | Management | 2002 | — | — |
JD Founder | Founder | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cura Gruppen ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Stæhr Jensen | Management | 0 companies |
| Jakob Damsgård | Founder | 0 companies |
| Peter Harwith | Chairman | 0 companies |
| Michael Hovard Ekmann | Board of Directors | 0 companies |
| Lars Lindskov | Board of Directors | 0 companies |
| Kit Claudi Grøn-Iversen | Chairman | 0 companies |
| Flemming Herrestrup Sørensen | Chairman | 0 companies |