| Revenue | DKK -29K | -10% |
| EBITDA | DKK -29K | +10% |
| Net profit | DKK -4M | +41% |
| Total assets | DKK 9,3M | -35% |
| Equity | DKK -5,1M | -377% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -14 | -14 | -14 | -18 | -15 | -15 | -19 | -24 | -20 | -9 | -17 | -33 | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -14 | -14 | -14 | -18 | -15 | -15 | -19 | -24 | -20 | -9 | -17 | -33 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -14 | -14 | -14 | -18 | -15 | -15 | -19 | -24 | -20 | -9 | -17 | -33 | -29 |
| Net financials | -3 | -3 | 2.433 | 13.524 | -13 | -54 | -108 | -129 | -136 | 24.237 | -15.398 | -2.476 | -6.745 | -3.985 |
| Profit before tax | -17 | -17 | 2.419 | 13.511 | -32 | -69 | -123 | -148 | -159 | 24.217 | -15.407 | -2.492 | -6.778 | -4.015 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -17 | -17 | 2.419 | 13.511 | -32 | -69 | -123 | -148 | -159 | 24.217 | -15.407 | -2.492 | -6.778 | -4.015 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 64 | 64 | 2.500 | 16.029 | 264 | 1.591 | 2.955 | 2.955 | 2.955 | 28.702 | 13.507 | 19.071 | 14.348 | 9.342 |
| Equity | -21 | -38 | 2.381 | 15.892 | -105 | -174 | -297 | -445 | -604 | 23.612 | 8.205 | 5.713 | -1.065 | -5.080 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 84 | 101 | 119 | 137 | 368 | 1.764 | 3.252 | 3.400 | 3.559 | 5.090 | 5.302 | 13.358 | 15.413 | 14.422 |
| Total debt | 84 | 101 | 119 | 137 | 368 | 1.764 | 3.252 | 3.400 | 3.559 | 5.090 | 5.302 | 13.358 | 15.413 | 14.422 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|