| Revenue | DKK -8K | -11% |
| EBITDA | DKK -8K | +11% |
| Net profit | DKK 87K | +139% |
| Total assets | DKK 9,5M | -5% |
| Equity | DKK 9,5M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -10 | -11 | -49 | -23 | -49 | -16 | -27 | -21 | -14 | -9 | -9 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -10 | -11 | -49 | -23 | -49 | -16 | -27 | -21 | -14 | -9 | -9 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -10 | -11 | -49 | -23 | -49 | -16 | -27 | -21 | -14 | -9 | -9 | -8 |
| Net financials | 910 | 989 | 1.436 | 989 | 1.235 | 1.237 | 1.266 | 82 | -716 | -421 | -135 | -206 | 129 |
| Profit before tax | 902 | 979 | 1.424 | 940 | 1.212 | 1.188 | 1.250 | 54 | -737 | -435 | -144 | -215 | 121 |
| Tax | 14 | 8 | 6 | -4 | -3 | -12 | -10 | -6 | -0 | -0 | -0 | 6 | 35 |
| Net profit | 888 | 971 | 1.418 | 945 | 1.215 | 1.200 | 1.260 | 60 | -737 | -435 | -144 | -221 | 87 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.529 | 10.326 | 11.177 | 11.889 | 14.139 | 13.639 | 12.993 | 12.055 | 11.185 | 10.635 | 10.377 | 10.040 | 9.537 |
| Equity | 9.380 | 10.051 | 11.169 | 11.814 | 12.729 | 13.629 | 12.964 | 12.025 | 11.177 | 10.629 | 10.370 | 10.031 | 9.496 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 149 | 275 | 8 | 75 | 1.410 | 10 | 29 | 30 | 8 | 6 | 6 | 9 | 41 |
| Total debt | 149 | 275 | 8 | 75 | 1.410 | 10 | 29 | 30 | 8 | 6 | 6 | 9 | 41 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
CM Audit | Audit | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Annemette Heller | Chief Executive Officer | 0 companies |
| Carl Munch | Audit | 0 companies |
| Kim Madsen | Chairman | 0 companies |