| Revenue | DKK -140K | -109% |
| EBITDA | DKK -140K | -109% |
| Net profit | DKK 30,3M | +262% |
| Total assets | DKK 255,3M | +12% |
| Equity | DKK 180,1M | +19% |
| Employees | — | — |
| Item | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | 203 | 201 | — | 134 | 281 | -230 | 10 | 32 | 107 | -70 | 1.622 | -140 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | 203 | 201 | 5.754 | 3.409 | 281 | -230 | 10 | 32 | 107 | -70 | 1.622 | -140 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -98 | -98 | -0 | 1.637 | -47 | -48 | -48 | -48 | -48 | -48 | -5 | -5 |
| EBIT | — | — | — | — | — | — | — | — | — | — | 105 | 103 | 5.754 | 1.771 | 234 | -278 | -38 | -16 | 59 | -118 | 1.617 | -145 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.480 | 9.403 | 0 | 7.442 | 7.819 | 8.239 | 16.456 | 20.907 | 20.188 | 15.138 | 6.937 | 30.432 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | 11.585 | 9.506 | 5.754 | 9.214 | 8.054 | 7.961 | 16.418 | 20.891 | 20.247 | 15.020 | 8.554 | 30.287 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 128 | 88 | -0 | 419 | 55 | -39 | -447 | 16 | -72 | -6 | 177 | -12 |
| Net profit | — | — | — | — | — | — | — | — | — | — | 11.457 | 9.418 | 5.754 | 8.795 | 7.998 | 8.000 | 16.865 | 20.875 | 20.320 | 15.026 | 8.377 | 30.300 |
| Item | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51.627 | 69.583 | 43.797 | 93.643 | 116.541 | 104.815 | 118.859 | 142.225 | 166.540 | 214.971 | 228.199 | 255.300 |
| Equity | — | — | — | — | — | — | — | — | — | — | 27.332 | 35.002 | 250 | 49.668 | 57.995 | 65.821 | 81.523 | 102.159 | 122.479 | 141.366 | 150.754 | 180.054 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.823 | 2.594 | 0 | 2.226 | 1.929 | 1.634 | 1.339 | 1.053 | 873 | 811 | 748 | 688 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.471 | 31.987 | 0 | 41.749 | 56.617 | 37.117 | 35.998 | 39.013 | 43.188 | 72.794 | 76.696 | 74.557 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.294 | 34.581 | 0 | 43.975 | 58.546 | 38.751 | 37.336 | 40.066 | 44.061 | 73.605 | 77.444 | 75.246 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
MB Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Morten B. Holding ApS | Company | 50.0% | 50.0% | 2021 |
Johanne B. Holding ApS | Company | 15.0% | 15.0% | 2021 |
Laurits B. Holding ApS | Company | 15.0% | 15.0% | 2021 |
Magnus B. Holding ApS | Company | 15.0% | 15.0% | 2021 |
MB Holding Køge 2018 ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Annemette Heller | Chief Executive Officer | 0 companies |
| Morten Bergstrand | Management | 0 companies |
| Kim Madsen | Chairman | 0 companies |