| Revenue | DKK -10K | +16% |
| EBITDA | DKK -10K | -16% |
| Net profit | DKK 225K | +72% |
| Total assets | DKK 3,1M | +8% |
| Equity | DKK 3,1M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -6 | -2 | -7 | -3 | -3 | -4 | -4 | -4 | -5 | -6 | -8 | -9 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -6 | -2 | -7 | -3 | -3 | -4 | -4 | -4 | -5 | -6 | -8 | -9 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -6 | -2 | -7 | -3 | -3 | -4 | -4 | -4 | -5 | -6 | -8 | -9 | -10 |
| Net financials | 155 | 273 | 126 | 115 | 54 | 213 | -117 | 49 | 735 | 1.002 | 332 | -327 | 143 | 238 |
| Profit before tax | 151 | 267 | 125 | 109 | 51 | 210 | -121 | 46 | 731 | 997 | 326 | -335 | 134 | 228 |
| Tax | 0 | -1 | -0 | -0 | 0 | 1 | 1 | -0 | -2 | 1 | -0 | 3 | 3 | 2 |
| Net profit | 151 | 268 | 125 | 109 | 51 | 209 | -121 | 46 | 733 | 996 | 326 | -338 | 131 | 225 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 592 | 1.018 | 1.182 | 1.125 | 1.183 | 1.402 | 1.252 | 1.274 | 2.148 | 3.247 | 3.103 | 2.768 | 2.901 | 3.129 |
| Equity | 586 | 854 | 978 | 1.087 | 1.138 | 1.347 | 1.226 | 1.271 | 2.004 | 2.887 | 3.098 | 2.761 | 2.892 | 3.117 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 164 | 204 | 38 | 45 | 55 | 26 | 3 | 144 | 360 | 5 | 7 | 10 | 13 |
| Total debt | 6 | 164 | 204 | 38 | 45 | 55 | 26 | 3 | 144 | 360 | 5 | 7 | 10 | 13 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2002 | |
| Individual | 50.0% | 50.0% | 2002 |
| Person | Role here | Other companies |
|---|