| Revenue | DKK 1,2M | -32% |
| EBITDA | DKK 28K | -95% |
| Net profit | DKK -80K | -125% |
| Total assets | DKK 0 | — |
| Equity | DKK 0 | — |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | -233 | 1.810 | 1.226 |
| Staff expenses | -198 | -1.230 | -1.197 |
| EBITDA | -30 | 580 | 28 |
| Depreciation & amort. | -3 | -68 | -85 |
| EBIT | -33 | 512 | -57 |
| Net financials | -20 | -75 | -46 |
| Profit before tax | -53 | 437 | -103 |
| Tax | -15 | 120 | -23 |
| Net profit | -38 | 318 | -80 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 996 | 0 | 0 |
| Equity | 485 | 0 | 0 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | -505 | 0 | 0 |
| Total debt | -505 | 0 | 0 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
AM Audit | Audit | 1986 – 1998 |
JC Chief Executive Officer | Chief Executive Officer | 2015 – 2015 |
MF Unofficial title | Unofficial title | 2015 – 2016 |
KJ Management | Management | 1986 – 2003 |
SP Chief Executive Officer | Chief Executive Officer | 2012 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 1986 – 1989 | |
| Board of Directors | 2003 – 2015 | |
| Chairman | 2012 – 2015 | |
| Board of Directors | 1986 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2014 | |
| Company | 50–66.65% | 50–66.65% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Aage Madsen | Audit | 0 companies |
| Jens Christian Andersen | Chief Executive Officer | 0 companies |
| Mads Flemming Spange Petersen | Unofficial title | 0 companies |
| Karl Johan Guldmann Christensen | Management | 0 companies |
| Svend Petersen | Chief Executive Officer | 0 companies |
| Anders Guldmann | Board of Directors | 0 companies |
| Orla Rasmussen | Board of Directors | 0 companies |
| Torben Christensen | Chairman | 0 companies |
| Ellen Margrethe Christensen | Board of Directors | 0 companies |