| Revenue | DKK -11K | +8% |
| EBITDA | DKK -11K | -8% |
| Net profit | DKK -144K | -115% |
| Total assets | DKK 4,5M | -3% |
| Equity | DKK 4,3M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -18 | -18 | 9 | -0 | -13 | -7 | -7 | -8 | -22 | -7 | -9 | -10 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -18 | -18 | 9 | -0 | -13 | -7 | -7 | -8 | -22 | -7 | -9 | -10 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -18 | -18 | 9 | -0 | -13 | -7 | -7 | -8 | -22 | -7 | -9 | -10 | -11 |
| Net financials | 68 | 152 | 16 | 83 | 86 | 565 | 812 | 510 | -80 | 231 | 3 | 78 | 1.008 | -208 |
| Profit before tax | 54 | 134 | -2 | 118 | 86 | 552 | 804 | 502 | -88 | 208 | -4 | 69 | 998 | -219 |
| Tax | -0 | -0 | 58 | 11 | -0 | 14 | -13 | -0 | -0 | -28 | -0 | -0 | 64 | -75 |
| Net profit | 54 | 134 | -61 | 108 | 86 | 538 | 817 | 502 | -88 | 237 | -4 | 69 | 933 | -144 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.480 | 2.555 | 2.517 | 2.497 | 2.517 | 3.044 | 3.761 | 4.020 | 3.904 | 3.885 | 3.782 | 3.723 | 4.657 | 4.517 |
| Equity | 2.426 | 2.463 | 2.306 | 2.414 | 2.400 | 2.837 | 3.550 | 3.947 | 3.751 | 3.877 | 3.760 | 3.715 | 4.577 | 4.311 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 55 | 92 | 211 | 84 | 118 | 207 | 211 | 73 | 153 | 8 | 22 | 8 | 80 | 206 |
| Total debt | 55 | 92 | 211 | 84 | 118 | 207 | 211 | 73 | 153 | 8 | 22 | 8 | 80 | 206 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2002 | |
| Individual | 50.0% | 50.0% | 2002 |
| Person | Role here | Other companies |
|---|