| Revenue | DKK 108K | -83% |
| EBITDA | DKK -225K | +61% |
| Net profit | DKK -273K | +53% |
| Total assets | DKK 151K | -81% |
| Equity | DKK -200K | -375% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | — | -3 | -3 | -9 | 1.150 | 737 | 1.104 | 646 | 108 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -328 | -648 | -963 | -1.227 | -332 |
| EBITDA | -0 | 0 | -3 | -3 | -9 | 822 | 88 | 141 | -581 | -225 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -3 | -11 | -21 | -29 | -59 |
| EBIT | -0 | 0 | -3 | -3 | -9 | 819 | 77 | 120 | -610 | -284 |
| Net financials | 9 | 0 | 0 | 16 | 48 | 1 | -1 | -0 | -5 | -3 |
| Profit before tax | 9 | 0 | -3 | 13 | 39 | 820 | 76 | 119 | -615 | -287 |
| Tax | 2 | -0 | -0 | 5 | 2 | 186 | 18 | 29 | -39 | -14 |
| Net profit | 7 | 0 | -3 | 8 | 37 | 634 | 58 | 91 | -576 | -273 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 388 | 388 | 373 | 384 | 213 | 1.418 | 1.094 | 1.181 | 780 | 151 |
| Equity | 373 | 373 | 371 | 379 | 166 | 800 | 558 | 649 | 73 | -200 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22 | 0 | 0 |
| Short-term debt | 14 | 14 | 3 | 5 | 47 | 616 | 527 | 495 | 707 | 351 |
| Total debt | 14 | 14 | 3 | 5 | -47 | 616 | 527 | 517 | 707 | 351 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
JL Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Byggeservice Larsen Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Individual | 100.0% | 100.0% | 2016 | |
J. L. HOLDING NYKØBING SJ. ApS | Company | 50.0% | 50.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Annemette Heller | Chief Executive Officer | 0 companies |
| Jan Larsen | Management | 0 companies |
| Kim Madsen | Chairman | 0 companies |