| Revenue | DKK -82K | -17% |
| EBITDA | DKK -82K | +17% |
| Net profit | DKK -121K | +94% |
| Total assets | DKK 3,1M | -5% |
| Equity | DKK 1,4M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -5 | -4 | -4 | -4 | -5 | -5 | -5 | -5 | -4 | -4 | -99 | -82 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -5 | -4 | -4 | -4 | -5 | -5 | -5 | -5 | -4 | -4 | -99 | -82 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -5 | -4 | -4 | -4 | -5 | -5 | -5 | -5 | -4 | -4 | -99 | -82 |
| Net financials | 633 | 0 | 222 | 123 | 185 | 395 | 0 | 0 | -1 | 36 | 122 | -1.934 | -40 |
| Profit before tax | 630 | -5 | 219 | 119 | 181 | 390 | -5 | -5 | -6 | 32 | 118 | -2.033 | -121 |
| Tax | 155 | 0 | 52 | 19 | 28 | 60 | -0 | -0 | -0 | 5 | 14 | -0 | -0 |
| Net profit | 475 | -5 | 166 | 100 | 154 | 330 | -5 | -5 | -6 | 27 | 103 | -2.033 | -121 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.623 | 3.566 | 3.704 | 3.776 | 3.837 | 4.116 | 3.932 | 3.726 | 3.566 | 3.537 | 3.555 | 3.242 | 3.096 |
| Equity | 3.569 | 3.514 | 3.631 | 3.680 | 3.834 | 4.112 | 3.904 | 3.699 | 3.533 | 3.504 | 3.550 | 1.517 | 1.396 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 54 | 52 | 73 | 97 | 4 | 4 | 28 | 27 | 33 | 33 | 5 | 1.725 | 1.700 |
| Total debt | 54 | 52 | 73 | 97 | 4 | 4 | 28 | 27 | 33 | 33 | 5 | 1.725 | 1.700 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OE Management | Management | 2002 | — | — |
JE Audit | Audit | 2010 | — | — |
CO Founder | Founder | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Ejner Viggo Andersen | Management | 0 companies |
| Jan Ekmann Hørsel | Audit | 0 companies |
| Carlo Olsen | Founder | 0 companies |