| Revenue | DKK -30K | -58% |
| EBITDA | DKK -30K | +100% |
| Net profit | DKK 1,3M | +156% |
| Total assets | DKK 72,3M | +5% |
| Equity | DKK 53,9M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -122 | 422 | 168 | -12 | — | — | — | — | — | — | — | -72 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -122 | 422 | 168 | -12 | -11 | -3 | -24 | -3 | -87 | -105 | -20 | -15.797 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -122 | 422 | 168 | -12 | -11 | -3 | -24 | -3 | -87 | -105 | -20 | -15.797 | -30 |
| Net financials | 791 | 678 | 741 | 904 | 1.026 | 1.103 | 1.272 | 1.683 | 2.270 | 2.275 | 1.328 | -7.009 | 13.758 | 1.391 |
| Profit before tax | 781 | 555 | 1.163 | 1.072 | 1.015 | 1.092 | 1.268 | 1.659 | 2.266 | 2.188 | 1.223 | -7.030 | -2.039 | 1.360 |
| Tax | 190 | 129 | 276 | 252 | 218 | 242 | 278 | 322 | 251 | 380 | 401 | 439 | 313 | 45 |
| Net profit | 591 | 426 | 887 | 820 | 797 | 851 | 990 | 1.337 | 2.015 | 1.807 | 822 | -7.469 | -2.353 | 1.315 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 47.403 | 47.243 | 54.275 | 55.549 | 54.905 | 56.154 | 58.031 | 66.596 | 67.480 | 72.222 | 76.421 | 79.750 | 68.990 | 72.261 |
| Equity | — | 46.089 | 53.485 | 54.049 | 53.777 | 54.873 | 56.394 | 58.493 | 60.397 | 62.091 | 62.799 | 55.212 | 52.738 | 53.918 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.506 | 1.154 | 790 | 1.500 | 1.128 | 1.281 | 1.637 | 8.103 | 7.083 | 9.002 | 10.995 | 11.906 | 13.610 | 15.700 |
| Total debt | 1.506 | 1.154 | 790 | 1.500 | 1.128 | 1.281 | 1.637 | 8.103 | 7.083 | 9.002 | 10.995 | 11.906 | 13.610 | 15.700 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|