| Revenue | DKK -71K | -44% |
| EBITDA | DKK -662K | +7% |
| Net profit | DKK 918K | +186% |
| Total assets | DKK 22,6M | -2% |
| Equity | DKK 19,5M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | — | 0 | — | -12 | -114 | -336 | -122 | -171 | -286 | -113 | -126 | -71 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -101 | -90 | -167 | -189 | -710 | -280 | -586 | -591 |
| EBITDA | 0 | 0 | 0 | 0 | -12 | -215 | -426 | -289 | -361 | -997 | -393 | -713 | -662 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 0 | 0 | -12 | -215 | -426 | -289 | -361 | -997 | -393 | -713 | -662 |
| Net financials | 622 | 351 | 567 | 761 | 13.815 | 1.357 | -449 | 2.275 | 2.266 | 4.252 | -4.051 | 995 | 1.714 |
| Profit before tax | 622 | 351 | 567 | 761 | 13.802 | 1.143 | -875 | 1.986 | 1.906 | 3.256 | -4.444 | 282 | 1.051 |
| Tax | -0 | -0 | -0 | -0 | 316 | 265 | -193 | 421 | 291 | 74 | -863 | -38 | 134 |
| Net profit | 622 | 351 | 567 | 761 | 13.487 | 878 | -681 | 1.565 | 1.614 | 3.182 | -3.580 | 320 | 918 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.320 | 1.521 | 2.080 | 2.796 | 16.294 | 17.124 | 16.265 | 17.756 | 20.473 | 25.554 | 22.934 | 23.119 | 22.568 |
| Equity | 1.071 | 1.431 | 1.982 | 2.696 | 16.183 | 16.957 | 16.170 | 17.627 | 19.131 | 22.200 | 18.505 | 18.708 | 19.503 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 249 | 90 | 98 | 100 | 111 | 167 | 95 | 129 | 1.342 | 3.354 | 4.428 | 4.412 | 3.064 |
| Total debt | 249 | 90 | 98 | 100 | 111 | 167 | 95 | 129 | 1.342 | 3.354 | 4.428 | 4.412 | 3.064 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AV Audit | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Vad Dons | Audit | 0 companies |