| Revenue | DKK 5,7M | -8% |
| EBITDA | DKK 1,2M | +207% |
| Net profit | DKK 1M | +178% |
| Total assets | DKK 2,3M | +67% |
| Equity | DKK 902K | +178% |
| Employees | — | — |
| Item | 2012 | 2013 |
|---|---|---|
| Revenue | 6.234 | 5.722 |
| Staff expenses | -3.939 | -4.490 |
| EBITDA | -1.150 | 1.232 |
| Depreciation & amort. | -182 | -98 |
| EBIT | -1.332 | 1.133 |
| Net financials | -73 | -61 |
| Profit before tax | -1.220 | 1.072 |
| Tax | 93 | 44 |
| Net profit | -1.312 | 1.029 |
| Item | 2012 | 2013 |
|---|---|---|
| Total assets | 1.408 | 2.346 |
| Equity | -1.157 | 902 |
| Long-term debt | 1.000 | 0 |
| Short-term debt | 2.566 | 1.443 |
| Total debt | 2.566 | 1.443 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Management | Management | 2012 | — | — |
LE Management | Management | 2012 | — | — |
JH Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Morten Jørgensen | Management | 0 companies |
| Lars Eierdal | Management | 0 companies |
| Johan Henrik Danbjørg | Chief Executive Officer | 0 companies |
| Henrik Richard Hasselbalch Busch | Chairman | 0 companies |
| Erik Laumand | Chairman | 0 companies |
| Aslak Grønflaten | Board of Directors | 0 companies |
| Rune Kiowsky | Board of Directors | 0 companies |
| Jacob Kenneth Elk | Board of Directors | 0 companies |
| Bodil Hørdum Ibsen | Board of Directors | 0 companies |
| Tim Tornerup Jensen | Board of Directors | 0 companies |
| Morten Nielsen | Board of Directors | 0 companies |
| Kasper Kjærsgaard Jensen | Board of Directors | 0 companies |