| Revenue | DKK -1 | +0% |
| EBITDA | DKK -128K | +2% |
| Net profit | DKK 40K | -39% |
| Total assets | DKK 5,6M | -6% |
| Equity | DKK 5,5M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 412 | 32 | — | 76 | 143 | 352 | 213 | 260 | 46 | 18 | 0 | 0 | -0 | -0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -45 | -45 | -60 | -60 | -60 | -60 | -60 | -60 |
| EBITDA | 190 | -841 | 0 | 76 | 143 | 352 | 168 | 2.854 | -74 | 546 | -130 | -139 | -130 | -128 |
| Depreciation & amort. | -0 | -0 | -0 | -61 | -61 | -61 | -61 | -30 | -30 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 190 | -841 | 0 | 14 | 82 | 290 | 106 | 2.824 | -103 | 546 | -130 | -139 | -130 | -128 |
| Net financials | 1.615 | -1.588 | 0 | 382 | 281 | 670 | 137 | 107 | -11 | 52 | -110 | -103 | 196 | 167 |
| Profit before tax | 3.347 | -1.305 | 0 | 396 | 363 | 960 | 134 | 2.931 | -114 | 598 | -241 | -242 | 65 | 40 |
| Tax | 673 | 55 | -0 | -7 | -129 | 79 | -16 | 593 | -35 | 149 | -0 | -0 | -0 | -0 |
| Net profit | 2.674 | -1.360 | 0 | 404 | 492 | 882 | 150 | 2.338 | -79 | 450 | -241 | -242 | 65 | 40 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.282 | 7.167 | 0 | 7.718 | 7.949 | 8.845 | 8.841 | 9.401 | 8.967 | 7.632 | 6.971 | 6.275 | 5.958 | 5.592 |
| Equity | 2.473 | 3.760 | 0 | 4.296 | 4.616 | 5.385 | 5.529 | 7.698 | 7.331 | 7.456 | 6.795 | 6.211 | 5.894 | 5.527 |
| Long-term debt | -4.558 | -3.187 | 0 | 3.175 | 3.175 | 3.106 | 3.106 | 962 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -54 | -90 | 0 | 118 | 158 | 354 | 207 | 742 | 1.635 | 176 | 177 | 64 | 64 | 65 |
| Total debt | -4.612 | -3.278 | 0 | 3.293 | 3.333 | 3.460 | 3.313 | 1.703 | 1.635 | 176 | 177 | 64 | 64 | 65 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1998 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2026 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Mogens Stig Buschard | Chairman | 0 companies |
| Karsten Stig Buschard | Board of Directors | 0 companies |
| Jerry Bernhard Osbak | Board of Directors | 0 companies |
| Carl Erik Bay | Chairman | 0 companies |
| Karen Kaas Permin | Board of Directors | 0 companies |
| Morten Husted Permin | Board of Directors | 0 companies |
| Benjamin Peter Kaas Buschard | Board of Directors | 0 companies |
| Adam Christian Kaas Buschard | Board of Directors | 0 companies |
| Anne Kaas Buschard | Chairman | 0 companies |