| Revenue | DKK -8K | +9% |
| EBITDA | DKK -8K | -9% |
| Net profit | DKK 39K | +5% |
| Total assets | DKK 823K | +6% |
| Equity | DKK 793K | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | -2 | -6 | -7 | -7 | -7 | -7 | — | — | — | — | — | -7 | -7 |
| Staff expenses | -150 | -0 | -0 | -295 | -300 | -0 | -65 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -168 | -2 | -6 | -302 | -307 | -7 | -72 | -10 | -12 | -8 | -21 | -8 | -7 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -168 | -2 | -6 | -302 | -307 | -7 | -72 | -10 | -12 | -8 | -21 | -8 | -7 | -7 |
| Net financials | 4 | 137 | 175 | 847 | 711 | 142 | -441 | 40 | 333 | 36 | 21 | 14 | 44 | 47 |
| Profit before tax | -164 | 135 | 169 | 545 | 404 | 135 | -513 | 31 | 321 | 28 | -0 | 6 | 37 | 39 |
| Tax | 26 | -0 | -0 | 80 | 89 | 30 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -190 | 135 | 169 | 465 | 315 | 105 | -513 | 31 | 321 | 28 | -0 | 6 | 37 | 39 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 337 | 411 | 596 | 1.349 | 1.548 | 1.256 | 605 | 616 | 952 | 1.219 | 719 | 733 | 775 | 823 |
| Equity | -60 | 76 | 245 | 709 | 962 | 1.068 | 554 | 585 | 906 | 928 | 711 | 717 | 754 | 793 |
| Long-term debt | 0 | 0 | 0 | 80 | 89 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 396 | 398 | 414 | 622 | 497 | 159 | 50 | 31 | 47 | 291 | 8 | 16 | 21 | 30 |
| Total debt | 396 | 398 | 414 | 702 | 586 | 189 | 50 | 31 | 47 | 291 | 8 | 16 | 21 | 30 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|