| Revenue | DKK 2,6M | +13% |
| EBITDA | DKK 189K | +265% |
| Net profit | DKK 189K | +247% |
| Total assets | DKK 754K | +0% |
| Equity | DKK -1,6M | +11% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.090 | 1.417 | 3.263 | 2.284 | 2.583 |
| Staff expenses | -2.552 | -2.501 | -2.803 | -2.398 | -2.394 |
| EBITDA | -462 | -1.084 | 460 | -115 | 189 |
| Depreciation & amort. | -78 | -58 | -109 | -0 | -0 |
| EBIT | -539 | -1.142 | 352 | -115 | 189 |
| Net financials | -57 | -96 | -29 | -14 | -0 |
| Profit before tax | -596 | -1.238 | 323 | -129 | 189 |
| Tax | 140 | 112 | -0 | -0 | -0 |
| Net profit | -736 | -1.350 | 323 | -129 | 189 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.646 | 1.484 | 740 | 754 | 754 |
| Equity | -614 | -1.965 | -1.642 | -1.770 | -1.581 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.260 | 3.448 | 2.382 | 2.524 | 2.336 |
| Total debt | 3.260 | 3.448 | 2.382 | 2.524 | 2.336 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
KB Audit | Audit | 2002 – 2003 |
VC Chief Executive Officer | Chief Executive Officer | 2002 – 2003 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Chief Executive Officer | 0 companies |