| Revenue | DKK 32K | -184% |
| EBITDA | DKK 32K | +184% |
| Net profit | DKK 21,5M | +556% |
| Total assets | DKK 49,6M | +76% |
| Equity | DKK 49,6M | +76% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -595 | 597 | 777 | 589 | 157 | -22 | -34 | -22 | -20 | -26 | -21 | -19 | -38 | 32 |
| Staff expenses | -253 | -785 | -607 | -411 | -111 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -851 | -189 | 170 | 177 | 47 | -22 | -34 | -22 | -20 | -26 | -21 | -19 | -38 | 32 |
| Depreciation & amort. | -299 | -299 | -279 | -279 | -0 | -0 | -3 | -3 | -3 | -3 | -3 | -0 | -0 | -0 |
| EBIT | -1.149 | -487 | -109 | -102 | 47 | -22 | -38 | -25 | -23 | -30 | -25 | -19 | -38 | 32 |
| Net financials | -5.145 | 0 | 623 | 51 | 3 | 1.040 | 421 | -1.116 | 2.688 | 7.185 | 4.724 | 14.995 | -4.682 | 21.487 |
| Profit before tax | -6.294 | -487 | 514 | -51 | 49 | 1.018 | 383 | -1.141 | 2.665 | 7.155 | 4.699 | 14.976 | -4.720 | 21.519 |
| Tax | 175 | -0 | -0 | -0 | 22 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -6.469 | -487 | 514 | -51 | 27 | 1.018 | 383 | -1.141 | 2.665 | 7.155 | 4.699 | 14.976 | -4.720 | 21.519 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.395 | 4.110 | 4.522 | 4.477 | 4.161 | 4.980 | 5.063 | 3.922 | 20.227 | 27.010 | 21.722 | 33.699 | 28.188 | 49.644 |
| Equity | 4.339 | 3.852 | 4.318 | 4.167 | 4.145 | 4.963 | 5.046 | 3.905 | 20.210 | 26.996 | 21.709 | 33.686 | 28.165 | 49.585 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 56 | 258 | 204 | 310 | 16 | 17 | 18 | 18 | 16 | 14 | 13 | 13 | 23 | 59 |
| Total debt | 56 | 258 | 204 | 310 | 16 | 17 | 18 | 18 | 16 | 14 | 13 | 13 | 23 | 59 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|